ATTACHMENT A |
|
|
|
|
|
|
|
|
|
Cost Summary |
|
Winter Control account - 700 504 |
|
BUDGET |
|
PURCHASE ORDER |
|
|
|
A |
B |
C |
D=B+C |
E=A-D |
|
|
|
F |
G |
H |
I=F-G-H |
|
Account |
Description |
Budget |
Expenditures to date |
Accruals/OS invoices to be
posted as of Feb 15-08 |
Total Expenditures and Accruals |
Subtotal Budget Remaining |
|
PO Number |
Vendor |
PO Amount |
Spent to date-Dec. 31/07 |
Invoices outstanding on PO |
Total PO increase required |
|
|
|
|
|
|
|
|
|
700-504-4501 |
Construction Tools |
1,964 |
1,927 |
|
1,927 |
37 |
|
|
|
|
|
|
700-504-4520 |
Sand |
39,458 |
58,827 |
|
58,827 |
-19,369 |
|
|
|
|
|
|
700-504-4543 |
Calcium Products |
2,330 |
1,792 |
|
1,792 |
538 |
|
|
|
|
|
|
700-504-5426 |
Transit Bus Shelters |
451,275
|
324,559
|
|
324,559 |
126,716 |
|
|
|
|
|
|
|
700-504-5427 |
Regional Road Winter Mtce. |
0 |
23,446 |
|
23,446 |
-23,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OVER EXPENDITURE REQUESTS FOR PO INCREASES DUE
TO WINTER STORMS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
700-504-4525 |
Townwide S/D of Sodium Chloride |
933,943 |
862,550 |
448,717 |
1,311,267 |
-377,324 |
|
B6-48-line 2 |
Sifto Canada Inc |
865,800 |
862,550 |
448,717 |
-445,466 |
|
|
|
|
|
|
|
|
|
|
700-504-5301 |
Roads Winter Maintenance -
Rental Grades |
892,043 |
1,031,114 |
106,833 |
1,137,946 |
-245,903 |
|
B4-130- line 6 |
Curtis Enterprizes 2004 Inc |
95,000 |
91,812 |
27,739 |
-24,551 |
|
|
|
|
|
|
B3-149-line 7 |
JAG Construction |
53,000 |
52,242 |
12,307 |
-11,549 |
|
|
|
|
|
|
B3-122-line 7 |
D Crupi & Sons Ltd |
58,000 |
56,718 |
18,002 |
-16,720 |
|
|
|
|
|
|
B3-126-line 7 |
Vidome Construction Ltd |
135,000 |
130,515 |
36,790 |
-32,305 |
|
|
|
|
|
|
B3-125-line 7 |
Pit Haulage Limited |
47,000 |
46,742 |
11,996 |
-11,738 |
|
Total
700-504-5301 |
|
892,043 |
1,031,114 |
106,833 |
1,137,946 |
-245,903 |
|
|
|
388,000 |
378,029 |
106,834 |
-96,863 |
|
|
|
|
|
|
|
|
|
|
|
700-504-5302 |
Sidewalk Winter Maintenance |
988,280 |
1,199,723 |
200,222 |
1,399,945 |
-411,665 |
|
B3-121-line 7 |
Nu Con Contracting |
442,700 |
274,179 |
190,623 |
-22,102 |
|
|
|
|
|
|
|
|
|
|
|
|
700-504-5316 |
Winter Mtnce Tandem Axle |
845,920 |
728,115 |
252,855 |
980,970 |
-135,050 |
|
B3-120 |
D, Crupi |
845,920 |
728,115 |
252,855 |
-135,050 |
|
|
700-504-5407 |
Winter Maintenance-Hired loaders
as required |
272,952 |
232,498 |
206,421 |
438,919 |
-165,967 |
|
B7-45-line 1 |
Wilson Contracting |
5,000 |
4,863 |
2,040 |
-1,903 |
|
|
|
|
|
|
B7-40-line1 |
Larkin Contruction |
40,000 |
10,966 |
96,238 |
-67,204 |
|
|
|
|
|
|
B7-43-line 1 |
Griffith Property Services Ltd |
25,000 |
6,580 |
62,206 |
-43,786 |
|
|
|
|
|
|
B7-41-line 1 |
G. Dunlop Construction Ltd |
10,000 |
9,686 |
6,149 |
-5,835 |
|
|
|
|
|
|
B7-42-line 1 |
Markham Property Services Ltd |
11,000 |
4,387 |
15,525 |
-8,912 |
|
|
|
|
|
|
B7-44 |
JAG Construction |
4,500 |
2,193 |
6,616 |
-4,309 |
|
Total
700-504-5407 |
|
272,952 |
232,498 |
206,421 |
438,919 |
-165,967 |
|
|
|
95,500 |
38,675 |
188,774 |
-131,949 |
|
|
|
|
|
|
|
|
|
|
|
700-504-5416 |
Snow removal-Markham Main Street
and Yonge Street Thornhill |
65,690 |
52,050 |
25,950 |
78,000 |
-12,310 |
|
B5-2-line 6 |
Nu-Con Construction |
17,500 |
17,400 |
17,400 |
-17,300 |
|
|
|
|
|
|
B7-36-line1 |
Wilson Contracting |
10,000 |
8,550 |
8,550 |
-7,100 |
|
Total
700-504-5416 |
|
65,690 |
52,050 |
25,950 |
78,000 |
-12,310 |
|
|
|
27,500 |
25,950 |
25,950 |
-24,400 |
|
|
|
|
|
|
|
|
|
|
TOTAL
BALANCE IN WINTER CONTROL ACCOUNT |
|
4,493,855 |
4,516,601 |
1,240,998 |
5,757,598 |
-1,263,743 |
|
|
|
2,665,420 |
2,307,498 |
1,213,752 |
-855,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|