TOWN OF MARKHAM |
Operating Budget |
(Excluding Planning & Design, Engineering, Waterworks
and Building Standards) |
Financial Results for the Year Ended December 31,
2008 |
(in millions of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008 |
|
2008 |
|
Variance |
|
|
|
Actuals |
|
Budget |
|
fav./(unfav.) |
|
Revenue |
|
|
|
|
|
|
|
Taxation Revenues |
106.368 |
|
106.284 |
|
0.084 |
|
|
Grant & Subsidiy Revenues |
1.184 |
|
0.908 |
|
0.276 |
|
|
General Revenues |
20.289 |
|
18.114 |
|
2.175 |
|
|
User Fees & Service Charges |
16.916 |
|
17.581 |
|
(0.665) |
|
|
Other Income |
4.552 |
|
4.604 |
|
(0.052) |
|
Revenue Total |
149.309 |
|
147.491 |
|
1.818 |
|
|
|
|
|
|
|
|
|
Expenditures |
|
|
|
|
|
|
|
Salaries & Benefits |
82.017 |
|
84.448 |
|
2.431 |
|
|
Salary Gapping Savings |
0.000 |
|
(0.455) |
|
(0.455) |
|
|
Material & Supplies |
9.150 |
|
7.968 |
|
(1.182) |
|
|
Purchased Services |
33.143 |
|
30.516 |
|
(2.627) |
|
|
Other Expenditures |
24.952 |
|
25.014 |
|
0.062 |
|
Expenditures
Total |
149.262 |
|
147.491 |
|
(1.771) |
|
|
|
|
|
|
|
|
|
Net Revenue
(Expenditure) |
0.047 |
|
0.000 |
|
0.047 |
|
|
|
|
|
|
|
|
|
Y/E Accounting
Accrual |
(1.767) |
|
0.00 |
|
(1.767) |
|
|
|
|
|
|
|
|
|
Adjusted Net
Deficit |
(1.720) |
|
0.000 |
|
(1.720) |
|
|
|
|
|
|
|
|
|
Transfer from
Corporate Rate Stablilization Reserve |
1.720 |
|
0.000 |
|
1.720 |
|
|
|
|
|
|
|
|
|
Net Revenue /
(Expenditure) |
0.000 |
|
0.000 |
|
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|