A B C = B - A     D     E = D - B
Account 220-220 7802 2006 Actuals 2006 Approved Budget 2006 Variance
Fav./(Unfav.)
2007 Recommended Budget   2008 Actual 2008 Approved Budget  2008 Variance
Fav./(Unfav.)
  Appendix 2009 Proposed Budget        2008 Request $ Ref. Budget
Change
incr./(decr.)
Black History Month $1,000 $1,000 $0 $1,000 2,000 2,000 0   2,000 approved 0
Chinese New Year Celebration $5,000 $5,000 $0 $5,000   8,000 8,000 0 2-A 10,000 approved 2,000
Senior's Extravaganza $3,300 $3,300 $0 $3,300   3,500 3,500 0   3,500 approved by Committee 0
Canada Day Celebrations $50,000 $50,000 $0 $50,000   50,000 50,000 0   50,000 approved by Committee 0
Markham Rotary Club Santa Clause Parade $15,000 $15,000 $0 $15,000   16,500 16,500 0   16,500 approved by Committee A 0
Unionville Festival $7,500 $7,500 $0 $7,500   9,500 9,500 0   9,500 approved by Committee B 0
Markham Village Music Festival $7,500 $7,500 $0 $7,500   9,500 9,500 0   9,500 approved by Committee I 0
Thornhill Festival $7,500 $7,500 $0 $7,500   9,500 9,500 0   9,500 approved by Committee 0
Doors Open Markham  $8,100 $7,500 -$600 $7,500   9,500 9,500 0   9,500 approved by Committee 0
Markham Jazz Festival $7,500 $7,500 $0 $7,500   9,500 9,500 0 2-B 10,000 approved by Committee C 500
Milliken Mills Children's Festival $12,500 $12,500 $0 $12,500   13,500 13,500 0   13,500 approved by Committee 0
Senior's Hall of Fame $2,164 $2,000 -$164 $2,000   910 2,000 1,090   2,000 approved by Committee 0
Volunteer Appreciation Event $8,572 $12,500 $3,928 $12,500   7,361 8,000 639   0 approved by Committee (8,000)
Senior Citizen's Light Tour  $3,000 $3,000 $0 $3,000   1,719 3,000 1,281   3,000 approved by Committee 0
Taste of Asia Festival $12,500 $12,500 $0 $12,500   15,000 15,000 0   15,000 approved by Committee 0
Markham Rotary Ribfest $7,500 $7,500 $0 $7,500   7,500 7,500 0   7,500 approved by Committee 0
Markham Arts Council $17,500 $17,500 $0 $17,500   19,000 19,000 0 2-C 19,000 approved by Committee D 0
York Region Celebration of the Arts $4,000 $4,000 $0 $4,000   2,500 2,500 0   0 approved by Committee (2,500)
Tony Roman Hockey Tournament     6,000 6,000 0   7,500 approved by Committee 1,500
Tourism Markham      5,000 5,000 0   5,000 approved by Committee 0
Markham Race Relations Committee (one-time increase)     2,000 2,000 0   0 approved (2,000)
Seniors Clubs (up to $3,000 per club)     15,000 15,000   15,000 approved by Committee 0
Markham Federation of Filipino Canadians      0 0   2,500   2,500
Character Community $20,918 $25,000 $4,082 $25,000   5,000 5,000 0   0 approved by Committee (5,000)
Allocation for Signage $0 $2,500 $2,500 $2,500   1,000 1,000 0     0 approved by Committee   (1,000)
Unallocated 2,250 2,250   14,250   12,000
Total Celebrate Markham ####### ####### $3,165 #######   213,990 234,250 20,260     234,250