|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A |
B |
C = B - A |
|
|
D |
|
|
E = D - B |
|
|
|
|
|
Account
220-220 7802 |
2006 Actuals |
2006 Approved Budget |
2006 Variance
Fav./(Unfav.) |
2007 Recommended Budget |
|
2008 Actual |
2008
Approved Budget |
2008 Variance
Fav./(Unfav.) |
|
Appendix |
2009 Proposed Budget |
2008 Request $ |
Ref. |
Budget
Change
incr./(decr.) |
|
|
|
|
|
Black History Month |
$1,000 |
$1,000 |
$0 |
$1,000 |
|
2,000 |
2,000 |
0 |
|
|
2,000 |
approved |
|
0 |
|
|
|
|
|
Chinese New Year
Celebration |
$5,000 |
$5,000 |
$0 |
$5,000 |
|
8,000 |
8,000 |
0 |
|
2-A |
10,000 |
approved |
|
2,000 |
|
|
|
|
|
Senior's Extravaganza |
$3,300 |
$3,300 |
$0 |
$3,300 |
|
3,500 |
3,500 |
0 |
|
|
3,500 |
approved by Committee |
|
0 |
|
|
|
|
|
Canada Day Celebrations |
$50,000 |
$50,000 |
$0 |
$50,000 |
|
50,000 |
50,000 |
0 |
|
|
50,000 |
approved by Committee |
|
0 |
|
|
|
|
|
Markham Rotary Club
Santa Clause Parade |
$15,000 |
$15,000 |
$0 |
$15,000 |
|
16,500 |
16,500 |
0 |
|
|
16,500 |
approved by Committee |
A |
0 |
|
|
|
|
|
Unionville Festival |
$7,500 |
$7,500 |
$0 |
$7,500 |
|
9,500 |
9,500 |
0 |
|
|
9,500 |
approved by Committee |
B |
0 |
|
|
|
|
|
Markham Village Music
Festival |
$7,500 |
$7,500 |
$0 |
$7,500 |
|
9,500 |
9,500 |
0 |
|
|
9,500 |
approved by Committee |
I |
0 |
|
|
|
|
|
Thornhill Festival |
$7,500 |
$7,500 |
$0 |
$7,500 |
|
9,500 |
9,500 |
0 |
|
|
9,500 |
approved by Committee |
|
0 |
|
|
|
|
|
Doors Open Markham |
$8,100 |
$7,500 |
-$600 |
$7,500 |
|
9,500 |
9,500 |
0 |
|
|
9,500 |
approved by Committee |
|
0 |
|
|
|
|
|
Markham Jazz Festival |
$7,500 |
$7,500 |
$0 |
$7,500 |
|
9,500 |
9,500 |
0 |
|
2-B |
10,000 |
approved by Committee |
C |
500 |
|
|
|
|
|
Milliken Mills
Children's Festival |
$12,500 |
$12,500 |
$0 |
$12,500 |
|
13,500 |
13,500 |
0 |
|
|
13,500 |
approved by Committee |
|
0 |
|
|
|
|
|
Senior's Hall of Fame |
$2,164 |
$2,000 |
-$164 |
$2,000 |
|
910 |
2,000 |
1,090 |
|
|
2,000 |
approved by Committee |
|
0 |
|
|
|
|
|
Volunteer Appreciation
Event |
$8,572 |
$12,500 |
$3,928 |
$12,500 |
|
7,361 |
8,000 |
639 |
|
|
0 |
approved by Committee |
|
(8,000) |
|
|
|
|
|
Senior Citizen's Light Tour |
$3,000 |
$3,000 |
$0 |
$3,000 |
|
1,719 |
3,000 |
1,281 |
|
|
3,000 |
approved by Committee |
|
0 |
|
|
|
|
|
Taste of Asia Festival |
$12,500 |
$12,500 |
$0 |
$12,500 |
|
15,000 |
15,000 |
0 |
|
|
15,000 |
approved by Committee |
|
0 |
|
|
|
|
|
Markham Rotary Ribfest |
$7,500 |
$7,500 |
$0 |
$7,500 |
|
7,500 |
7,500 |
0 |
|
|
7,500 |
approved by Committee |
|
0 |
|
|
|
|
|
Markham Arts Council |
$17,500 |
$17,500 |
$0 |
$17,500 |
|
19,000 |
19,000 |
0 |
|
2-C |
19,000 |
approved by Committee |
D |
0 |
|
|
|
|
|
York Region Celebration
of the Arts |
$4,000 |
$4,000 |
$0 |
$4,000 |
|
2,500 |
2,500 |
0 |
|
|
0 |
approved by Committee |
|
(2,500) |
|
|
|
|
|
Tony Roman Hockey
Tournament |
|
|
|
|
|
6,000 |
6,000 |
0 |
|
|
7,500 |
approved by Committee |
|
1,500 |
|
|
|
|
|
Tourism
Markham |
|
|
|
|
|
5,000 |
5,000 |
0 |
|
|
5,000 |
approved by Committee |
|
0 |
|
|
|
|
|
Markham Race Relations
Committee (one-time increase) |
|
|
|
|
|
2,000 |
2,000 |
0 |
|
|
0 |
approved |
|
(2,000) |
|
|
|
|
|
Seniors Clubs (up to
$3,000 per club) |
|
|
|
|
|
|
15,000 |
15,000 |
|
|
15,000 |
approved by Committee |
|
0 |
|
|
|
|
|
Markham Federation of
Filipino Canadians |
|
|
|
|
|
|
0 |
0 |
|
|
2,500 |
|
|
2,500 |
|
|
|
|
|
Character Community |
$20,918 |
$25,000 |
$4,082 |
$25,000 |
|
5,000 |
5,000 |
0 |
|
|
0 |
approved by Committee |
|
(5,000) |
|
|
|
|
|
Allocation for Signage |
$0 |
$2,500 |
$2,500 |
$2,500 |
|
1,000 |
1,000 |
0 |
|
|
0 |
approved by Committee |
|
(1,000) |
|
|
|
|
|
Unallocated |
|
|
|
|
|
|
2,250 |
2,250 |
|
|
14,250 |
|
|
12,000 |
|
|
|
|
|
Total Celebrate Markham |
####### |
####### |
$3,165 |
####### |
|
213,990 |
234,250 |
20,260 |
|
|
234,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|