| Town of Markham | Proposed Restructuring of Recreation Hall Rates | ||||||||
| Recreation Department | Financial Summary - Resident Rate | ||||||||
| Meeting Rooms | |||||||||
| Category: Meeting Room | Proposed Resident Rate/hour: | 15.00 | |||||||
| Capacity 1 to 35 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Meeting Room A | 74 | 19.50 | 1439 | 1443 | 1110 | -333 | ||
| Angus Glen Community Centre | Meeting Room B | 73 | 16.50 | 1196 | 1205 | 1095 | -110 | ||
| Armadale Community Centre | Armadale Room | 838 | 11.00 | 9222 | 9218 | 12570 | 3352 | ||
| Armadale Community Centre | Meeting Room | 695 | 11.00 | 7652 | 7645 | 10425 | 2780 | ||
| Crosby Community Centre | Boadroom North | 15 | 16.50 | 244 | 248 | 225 | -23 | ||
| Crosby Community Centre | Boardroom South | 0 | 16.50 | 0 | 0 | 0 | 0 | ||
| Centennial Community Centre | Boardroom | 11 | 17.50 | 215 | 193 | 165 | -28 | ||
| Centennial Community Centre | Activity Room 2 | 0 | - | 0 | 0 | 0 | 0 | ||
| Markham Village Community Centre | CMR | 246 | 17.50 | 4192 | 4305 | 3690 | -615 | ||
| Milliken Mills Community Centre | Room A | 94 | 16.50 | 1508 | 1551 | 1410 | -141 | ||
| Milliken Mills Community Centre | Room B | 114 | 16.50 | 1833 | 1881 | 1710 | -171 | ||
| Milliken Mills Community Centre | Meeting Room D | 8 | 16.50 | 136 | 132 | 120 | -12 | ||
| Mount Joy Community Centre | Boardroom | 23 | 17.50 | 378 | 403 | 345 | -58 | ||
| Markham Senior Centre | East Meeting Room | 2 | 15.50 | 131 | 31 | 30 | -1 | ||
| Markham Senior Centre | West Meeting Room | 0 | 15.50 | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Boardroom A | 31 | 8.00 | 244 | 248 | 465 | 217 | ||
| Thornhill Community Centre | Boardroom B | 0 | 8.00 | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Boardroom C | 20 | 8.00 | 160 | 160 | 300 | 140 | ||
| Thornhill Community Centre | Boardroom A-B | 30 | 15.50 | 432 | 465 | 450 | -15 | ||
| Thornhill Community Centre | Boardroom B-C | 36 | 15.50 | 548 | 558 | 540 | -18 | ||
| Totals | 2310 | 14.68 | 29530 | 29684 | 34650 | 4966 | |||
| (Average) | |||||||||
| Category: Meeting Room | Proposed Resident Rate/hour: | 25.00 | |||||||
| Capacity 36 to 70 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Markham Village Community Centre | Boardroom | 0 | 33.00 | 0 | 0 | 0 | 0 | ||
| Milliken Mills Community Centre | Activity Room A-B | 167 | 33.00 | 5178 | 5511 | 4175 | -1336 | ||
| Markham Senior Centre | Craft Room | 6 | 15.50 | 105 | 93 | 150 | 57 | ||
| Thornhill Community Centre | Boardroom A-B-C | 238 | 19.50 | 5213 | 4641 | 5950 | 1309 | ||
| Totals | 411 | 25.25 | 10496 | 10245 | 10275 | 30 | |||
| (Average) | |||||||||
| Town of Markham | Proposed Restructuring of Recreation Hall Rates | ||||||||
| Recreation Department | Financial Summary - Resident Rate | ||||||||
| Multi Purpose Rooms | |||||||||
| Category: Multi Purpose Room | Proposed Resident Rate/hour: | 20.00 | |||||||
| Capacity 20 to 36 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Activity Room 2 | 111 | 20.50 | 2241 | 2276 | 2220 | -56 | ||
| Angus Glen Community Centre | Activity Room 3 | 118 | 20.50 | 2385 | 2419 | 2360 | -59 | ||
| Angus Glen Community Centre | Activity Room 4 | 0 | - | 0 | 0 | 0 | 0 | ||
| Clatworthy Community Centre | Clatworthy Room | 0 | - | 0 | 0 | 0 | 0 | ||
| Centennial Community Centre | Pool Training Room | 0 | - | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Craft Room | 67 | 19.64 | 1209 | 1316 | 1340 | 24 | ||
| Totals | 296 | 20.21 | 5835 | 6010 | 5920 | -90 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed Resident Rate/hour: | 36.00 | |||||||
| Capacity 37 to 60 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Activity Room 2-3 | 264 | 41.00 | 10684 | 10824 | 9504 | -1320 | ||
| Armadale Community Centre | Multi Purpose Room | 333 | 32.00 | 3511 | 10656 | 11988 | 1332 | ||
| Rouge River Community Centre | Poolside Room | 164 | 29.00 | 4671 | 4756 | 5904 | 1148 | ||
| Warden House | Warden House | 285 | 43.00 | 9574 | 12255 | 10260 | -1995 | ||
| Totals | 1046 | 36.25 | 28440 | 38491 | 37656 | -835 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed Resident Rate/hour: | 55.00 | |||||||
| Capacity 61 to 100 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Senior Centre | 0 | - | 0 | 0 | 0 | 0 | ||
| Armadale Community Centre | Denison Room | 144 | 65.00 | 4588 | 9360 | 7920 | -1440 | ||
| Buttonville Womens Institute | Buttonville Room | 0 | 51.50 | 0 | 0 | 0 | 0 | ||
| Milliken Mills Community Centre | North Hall | 40 | 59.50 | 1957 | 2380 | 2200 | -180 | ||
| Old Unionville Library | Multi Purpose Room | 78 | 45.00 | 3450 | 3510 | 4290 | 780 | ||
| Thornhill Community Centre | Fireside Lounge | 58 | 67.00 | 3322 | 3886 | 3190 | -696 | ||
| Thornhill Community Centre | Upper Arena Lounge | 0 | 41.00 | 0 | 0 | 0 | 0 | ||
| Totals | 320 | 54.83 | 13317 | 19136 | 17600 | -1536 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed Resident Rate/hour: | 64.00 | |||||||
| Capacity 101 to 180 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Activity Room 1 | 322 | 65.50 | 20900 | 21091 | 20608 | -483 | ||
| Crosby Community Centre | Lamplight Room | 294 | 65.50 | 18983 | 19257 | 18816 | -441 | ||
| Centennial Community Centre | Penalty Box Lounge | 342 | 65.50 | 21869 | 22401 | 21888 | -513 | ||
| Markham Village Community Centre | Village Lounge | 268 | 65.50 | 17304 | 17554 | 17152 | -402 | ||
| Markham Senior Centre | Auditorium | 69 | 58.50 | 3946 | 4037 | 4416 | 380 | ||
| Totals | 1295 | 64.10 | 83002 | 84340 | 82880 | -1460 | |||
| (Average) | |||||||||
| Town of Markham | Proposed Restructuring of Recreation Hall Rates | ||||||||
| Recreation Department | Financial Summary - Resident Rate | ||||||||
| Multi Purpose Rooms - cont'd | |||||||||
| Category: Multi Purpose Room | Proposed Resident Rate/hour: | 85.00 | |||||||
| Capacity 180 to 200 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Milliken Mills Community Centre | South Hall | 132 | 80.00 | 10412 | 10560 | 11220 | 660 | ||
| Rouge River Community Centre | Main Hall | 483 | 82.00 | 39131 | 39606 | 41055 | 1449 | ||
| Thornhill Community Centre | North Hall | 94 | 87.00 | 8448 | 8178 | 7990 | -188 | ||
| Thornhill Community Centre | Centre Hall | 16 | 87.00 | 1275 | 1392 | 1360 | -32 | ||
| Thornhill Community Centre | South Hall | 35 | 87.00 | 3284 | 3045 | 2975 | -70 | ||
| Totals | 760 | 84.60 | 62550 | 62781 | 64600 | 1819 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed Resident Rate/hour: | 134.00 | |||||||
| Capacity 201 to 300 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Milliken Mills Community Centre | South Hall | 154 | 115.00 | 17640 | 17710 | 20636 | 2926 | ||
| Thornhill Community Centre | North-Centre Halls | 49 | 143.00 | 6813 | 7007 | 6566 | -441 | ||
| Thornhill Community Centre | South-Centre Halls | 87 | 143.00 | 10992 | 12441 | 11658 | -783 | ||
| Totals | 290 | 133.67 | 35445 | 37158 | 38860 | 1702 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed Resident Rate/hour: | 196.00 | |||||||
| Capacity 301 to 500 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Thornhill Community Centre | North-Centre-South Halls | 315 | 196.00 | 17640 | 61740 | 61740 | 0 | ||
| Totals | 315 | 196.00 | 17640 | 61740 | 61740 | 0 | |||
| (Average) | |||||||||
| Category: Gymnasium | Proposed Resident Rate/hour: | 41.00 | |||||||
| Single Gym | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Single Gym | 1249 | 41.00 | 51280 | 51209 | 51209 | 0 | ||
| Armadale Community Centre | Single Gym | 799 | 41.00 | 32038 | 32759 | 32759 | 0 | ||
| Centennial Community Centre | Single Gym | - | 0 | 0 | 0 | ||||
| Thornhill Community Centre | Single Gym | - | 10992 | 0 | 0 | 0 | |||
| Totals | 2048 | 41.00 | 94310 | 83968 | 83968 | 0 | |||
| (Average) | |||||||||
| Category: Gymnasium | Proposed Resident Rate/hour: | 78.00 | |||||||
| Double Gym | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Double Gym | 371 | 78.00 | 27123 | 28938 | 28938 | 0 | ||
| Armadale Community Centre | Double Gym | 442 | 78.00 | 10600 | 34476 | 34476 | 0 | ||
| Centennial Community Centre | Double Gym | - | - | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Double Gym | - | - | 0 | 0 | 0 | 0 | ||
| Totals | 813 | 78.00 | 37723 | 63414 | 63414 | 0 | |||
| (Average) | |||||||||
| Town of Markham | Proposed Restructuring of Recreation Hall Rates | ||||||||
| Recreation Department | Financial Summary - Resident Rate | ||||||||
| Category: Dance Studio | Proposed Resident Rate/hour: | 24.00 | |||||||
| Capacity 1 to 30 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Milliken Mills Community Centre | Dance Studio | 308 | 33.00 | 8650 | 10164 | 7392 | -2772 | ||
| Thornhill Community Centre | Dance Studio | 0 | 15.00 | 0 | 0 | 0 | 0 | ||
| Totals | 308 | 24.00 | 8650 | 10164 | 7392 | -2772 | |||
| (Average) | |||||||||
| Summary | |||||||||
| 2006 | 2006 | 2006 Rate | Proposed | ||||||
| Rate | Facility/Areas | Hours | Actuals | Revenue | Revenue | Variance | |||
| Resident Rates Summary | All Areas | 7043 | 426938 | 507131 | 508955 | 1824 | |||