|
Town of Markham |
|
|
|
|
|
Proposed Restructuring of
Recreation Hall Rates |
|
|
Recreation Department |
|
|
Financial Summary - Resident Rate |
|
Meeting Rooms |
|
|
|
|
|
|
Category: Meeting Room |
|
Proposed Resident Rate/hour: |
15.00 |
|
Capacity
1 to 35 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Meeting Room A |
74 |
19.50 |
1439 |
1443 |
1110 |
-333 |
|
Angus Glen
Community Centre |
Meeting Room B |
73 |
16.50 |
1196 |
1205 |
1095 |
-110 |
|
Armadale
Community Centre |
Armadale Room |
838 |
11.00 |
9222 |
9218 |
12570 |
3352 |
|
Armadale
Community Centre |
Meeting Room |
695 |
11.00 |
7652 |
7645 |
10425 |
2780 |
|
Crosby
Community Centre |
Boadroom North |
15 |
16.50 |
244 |
248 |
225 |
-23 |
|
Crosby
Community Centre |
Boardroom South |
0 |
16.50 |
0 |
0 |
0 |
0 |
|
Centennial
Community Centre |
Boardroom |
11 |
17.50 |
215 |
193 |
165 |
-28 |
|
Centennial
Community Centre |
Activity Room 2 |
0 |
- |
0 |
0 |
0 |
0 |
|
Markham
Village Community Centre |
CMR |
246 |
17.50 |
4192 |
4305 |
3690 |
-615 |
|
Milliken
Mills Community Centre |
Room A |
94 |
16.50 |
1508 |
1551 |
1410 |
-141 |
|
Milliken
Mills Community Centre |
Room B |
114 |
16.50 |
1833 |
1881 |
1710 |
-171 |
|
Milliken
Mills Community Centre |
Meeting Room D |
8 |
16.50 |
136 |
132 |
120 |
-12 |
|
Mount Joy
Community Centre |
Boardroom |
23 |
17.50 |
378 |
403 |
345 |
-58 |
|
Markham
Senior Centre |
East Meeting Room |
2 |
15.50 |
131 |
31 |
30 |
-1 |
|
Markham
Senior Centre |
West Meeting Room |
0 |
15.50 |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Boardroom A |
31 |
8.00 |
244 |
248 |
465 |
217 |
|
Thornhill
Community Centre |
Boardroom B |
0 |
8.00 |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Boardroom C |
20 |
8.00 |
160 |
160 |
300 |
140 |
|
Thornhill
Community Centre |
Boardroom A-B |
30 |
15.50 |
432 |
465 |
450 |
-15 |
|
Thornhill
Community Centre |
Boardroom B-C |
36 |
15.50 |
548 |
558 |
540 |
-18 |
|
|
Totals |
2310 |
14.68 |
29530 |
29684 |
34650 |
4966 |
|
|
(Average) |
|
|
|
|
|
Category: Meeting Room |
|
Proposed Resident Rate/hour: |
25.00 |
|
Capacity
36 to 70 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Markham Village Community
Centre |
Boardroom |
0 |
33.00 |
0 |
0 |
0 |
0 |
|
Milliken
Mills Community Centre |
Activity Room A-B |
167 |
33.00 |
5178 |
5511 |
4175 |
-1336 |
|
Markham
Senior Centre |
Craft Room |
6 |
15.50 |
105 |
93 |
150 |
57 |
|
Thornhill
Community Centre |
Boardroom A-B-C |
238 |
19.50 |
5213 |
4641 |
5950 |
1309 |
|
|
Totals |
411 |
25.25 |
10496 |
10245 |
10275 |
30 |
|
|
(Average) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Town of Markham |
|
|
Proposed Restructuring of Recreation Hall Rates |
|
|
Recreation Department |
|
|
Financial Summary - Resident Rate |
|
Multi Purpose Rooms |
|
|
|
|
|
|
Category: Multi Purpose Room |
|
Proposed Resident Rate/hour: |
20.00 |
|
Capacity
20 to 36 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Activity Room 2 |
111 |
20.50 |
2241 |
2276 |
2220 |
-56 |
|
Angus Glen
Community Centre |
Activity Room 3 |
118 |
20.50 |
2385 |
2419 |
2360 |
-59 |
|
Angus Glen
Community Centre |
Activity Room 4 |
0 |
- |
0 |
0 |
0 |
0 |
|
Clatworthy
Community Centre |
Clatworthy Room |
0 |
- |
0 |
0 |
0 |
0 |
|
Centennial
Community Centre |
Pool Training Room |
0 |
- |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Craft Room |
67 |
19.64 |
1209 |
1316 |
1340 |
24 |
|
|
Totals |
296 |
20.21 |
5835 |
6010 |
5920 |
-90 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
Proposed Resident Rate/hour: |
36.00 |
|
Capacity
37 to 60 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Activity Room 2-3 |
264 |
41.00 |
10684 |
10824 |
9504 |
-1320 |
|
Armadale
Community Centre |
Multi Purpose Room |
333 |
32.00 |
3511 |
10656 |
11988 |
1332 |
|
Rouge River
Community Centre |
Poolside Room |
164 |
29.00 |
4671 |
4756 |
5904 |
1148 |
|
Warden House |
Warden House |
285 |
43.00 |
9574 |
12255 |
10260 |
-1995 |
|
|
Totals |
1046 |
36.25 |
28440 |
38491 |
37656 |
-835 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
Proposed Resident Rate/hour: |
55.00 |
|
Capacity
61 to 100 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Senior Centre |
0 |
- |
0 |
0 |
0 |
0 |
|
Armadale
Community Centre |
Denison Room |
144 |
65.00 |
4588 |
9360 |
7920 |
-1440 |
|
Buttonville
Womens Institute |
Buttonville Room |
0 |
51.50 |
0 |
0 |
0 |
0 |
|
Milliken
Mills Community Centre |
North Hall |
40 |
59.50 |
1957 |
2380 |
2200 |
-180 |
|
Old Unionville Library |
Multi Purpose Room |
78 |
45.00 |
3450 |
3510 |
4290 |
780 |
|
Thornhill
Community Centre |
Fireside Lounge |
58 |
67.00 |
3322 |
3886 |
3190 |
-696 |
|
Thornhill
Community Centre |
Upper Arena Lounge |
0 |
41.00 |
0 |
0 |
0 |
0 |
|
|
Totals |
320 |
54.83 |
13317 |
19136 |
17600 |
-1536 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
Proposed Resident Rate/hour: |
64.00 |
|
Capacity
101 to 180 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Activity Room 1 |
322 |
65.50 |
20900 |
21091 |
20608 |
-483 |
|
Crosby
Community Centre |
Lamplight Room |
294 |
65.50 |
18983 |
19257 |
18816 |
-441 |
|
Centennial
Community Centre |
Penalty Box Lounge |
342 |
65.50 |
21869 |
22401 |
21888 |
-513 |
|
Markham
Village Community Centre |
Village Lounge |
268 |
65.50 |
17304 |
17554 |
17152 |
-402 |
|
Markham
Senior Centre |
Auditorium |
69 |
58.50 |
3946 |
4037 |
4416 |
380 |
|
|
Totals |
1295 |
64.10 |
83002 |
84340 |
82880 |
-1460 |
|
|
(Average) |
|
|
|
|
|
|
|
|
|
Town of Markham |
|
|
Proposed Restructuring of Recreation Hall Rates |
|
|
Recreation Department |
|
|
Financial Summary - Resident Rate |
|
|
|
|
|
|
|
Multi Purpose Rooms - cont'd |
|
|
|
|
|
|
Category: Multi Purpose Room |
|
Proposed Resident Rate/hour: |
85.00 |
|
Capacity
180 to 200 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Milliken Mills Community
Centre |
South Hall |
132 |
80.00 |
10412 |
10560 |
11220 |
660 |
|
Rouge River
Community Centre |
Main Hall |
483 |
82.00 |
39131 |
39606 |
41055 |
1449 |
|
Thornhill
Community Centre |
North Hall |
94 |
87.00 |
8448 |
8178 |
7990 |
-188 |
|
Thornhill
Community Centre |
Centre Hall |
16 |
87.00 |
1275 |
1392 |
1360 |
-32 |
|
Thornhill
Community Centre |
South Hall |
35 |
87.00 |
3284 |
3045 |
2975 |
-70 |
|
|
Totals |
760 |
84.60 |
62550 |
62781 |
64600 |
1819 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
Proposed Resident Rate/hour: |
134.00 |
|
Capacity 201 to 300 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Milliken Mills Community
Centre |
South Hall |
154 |
115.00 |
17640 |
17710 |
20636 |
2926 |
|
Thornhill
Community Centre |
North-Centre Halls |
49 |
143.00 |
6813 |
7007 |
6566 |
-441 |
|
Thornhill
Community Centre |
South-Centre Halls |
87 |
143.00 |
10992 |
12441 |
11658 |
-783 |
|
|
Totals |
290 |
133.67 |
35445 |
37158 |
38860 |
1702 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
Proposed Resident Rate/hour: |
196.00 |
|
Capacity 301 to 500 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Thornhill Community Centre |
North-Centre-South Halls |
315 |
196.00 |
17640 |
61740 |
61740 |
0 |
|
|
Totals |
315 |
196.00 |
17640 |
61740 |
61740 |
0 |
|
|
(Average) |
|
|
|
|
|
|
|
|
Category: Gymnasium |
|
Proposed Resident Rate/hour: |
41.00 |
|
Single Gym |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Single Gym |
1249 |
41.00 |
51280 |
51209 |
51209 |
0 |
|
Armadale
Community Centre |
Single Gym |
799 |
41.00 |
32038 |
32759 |
32759 |
0 |
|
Centennial
Community Centre |
Single Gym |
|
- |
|
0 |
0 |
0 |
|
Thornhill
Community Centre |
Single Gym |
|
- |
10992 |
0 |
0 |
0 |
|
|
Totals |
2048 |
41.00 |
94310 |
83968 |
83968 |
0 |
|
|
(Average) |
|
|
|
|
|
|
|
|
Category: Gymnasium |
|
Proposed Resident Rate/hour: |
78.00 |
|
Double Gym |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Double Gym |
371 |
78.00 |
27123 |
28938 |
28938 |
0 |
|
Armadale
Community Centre |
Double Gym |
442 |
78.00 |
10600 |
34476 |
34476 |
0 |
|
Centennial
Community Centre |
Double Gym |
- |
- |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Double Gym |
- |
- |
0 |
0 |
0 |
0 |
|
|
Totals |
813 |
78.00 |
37723 |
63414 |
63414 |
0 |
|
|
(Average) |
|
|
|
|
|
|
|
|
|
Town of Markham |
|
|
Proposed Restructuring of Recreation Hall Rates |
|
|
Recreation Department |
|
|
Financial Summary - Resident Rate |
|
|
|
|
|
|
Category: Dance Studio |
|
Proposed Resident Rate/hour: |
24.00 |
|
Capacity
1 to 30 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Milliken Mills Community
Centre |
Dance Studio |
308 |
33.00 |
8650 |
10164 |
7392 |
-2772 |
|
Thornhill
Community Centre |
Dance Studio |
0 |
15.00 |
0 |
0 |
0 |
0 |
|
|
Totals |
308 |
24.00 |
8650 |
10164 |
7392 |
-2772 |
|
|
(Average) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary |
|
|
|
|
|
|
|
|
2006 |
|
2006 |
2006 Rate |
Proposed |
|
|
Rate |
Facility/Areas |
Hours |
|
Actuals |
Revenue |
Revenue |
Variance |
|
|
|
|
|
Resident Rates Summary |
All Areas |
7043 |
|
426938 |
507131 |
508955 |
1824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|