|
Town of Markham |
|
|
|
|
|
Proposed Restructuring of
Recreation Hall Rates |
|
|
Recreation Department |
|
|
Financial Summary - Customer Service Group (CSG) Rate |
|
|
|
|
|
|
|
Meeting Rooms |
|
|
|
|
|
|
Category: Meeting Room |
|
|
Proposed CSG Rate/hour: |
11.00 |
|
Capacity
1 to 35 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Meeting Room A |
34 |
13.50 |
457 |
459 |
374 |
-85 |
|
Angus Glen
Community Centre |
Meeting Room B |
14 |
11.00 |
154 |
154 |
154 |
0 |
|
Armadale
Community Centre |
Armadale Room |
2 |
11.00 |
16 |
22 |
22 |
0 |
|
Armadale
Community Centre |
Meeting Room |
130 |
11.00 |
1044 |
1430 |
1430 |
0 |
|
Crosby
Community Centre |
Boadroom North |
61 |
11.00 |
676 |
671 |
671 |
0 |
|
Crosby
Community Centre |
Boardroom South |
0 |
11.00 |
0 |
0 |
0 |
0 |
|
Centennial
Community Centre |
Boardroom |
68 |
14.50 |
954 |
986 |
748 |
-238 |
|
Centennial
Community Centre |
Activity Room 2 |
38 |
12.50 |
475 |
475 |
418 |
-57 |
|
Markham
Village Community Centre |
CMR |
4 |
12.50 |
54 |
50 |
44 |
-6 |
|
Milliken
Mills Community Centre |
Room A |
134 |
11.00 |
1479 |
1474 |
1474 |
0 |
|
Milliken
Mills Community Centre |
Room B |
7 |
11.00 |
83 |
77 |
77 |
0 |
|
Milliken
Mills Community Centre |
Meeting Room D |
1 |
35.00 |
16 |
35 |
11 |
-24 |
|
Mount Joy
Community Centre |
Boardroom |
21 |
12.50 |
252 |
263 |
231 |
-32 |
|
Markham
Senior Centre |
East Meeting Room |
3 |
11.00 |
77 |
33 |
33 |
0 |
|
Markham
Senior Centre |
West Meeting Room |
4 |
11.00 |
36 |
44 |
44 |
0 |
|
Thornhill
Community Centre |
Boardroom A |
0 |
5.00 |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Boardroom B |
0 |
5.00 |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Boardroom C |
23 |
5.00 |
118 |
115 |
253 |
138 |
|
Thornhill
Community Centre |
Boardroom A-B |
0 |
10.50 |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Boardroom B-C |
4 |
10.50 |
73 |
42 |
44 |
2 |
|
|
Totals |
548 |
11.78 |
5964 |
6330 |
6028 |
-302 |
|
|
(Average) |
|
|
|
|
|
Category: Meeting Room |
|
Proposed CSG Rate/hour: |
18.00 |
|
Capacity
36 to 70 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Markham Village Community
Centre |
Boardroom |
0 |
22.50 |
0 |
0 |
0 |
0 |
|
Milliken
Mills Community Centre |
Activity Room A-B |
28 |
65.50 |
524 |
1834 |
504 |
-1330 |
|
Markham
Senior Centre |
Craft Room |
0 |
15.50 |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Boardroom A-B-C |
109 |
13.50 |
1024 |
1472 |
1962 |
491 |
|
|
Totals |
137 |
29.25 |
1548 |
3306 |
2466 |
-840 |
|
|
(Average) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Town of Markham |
|
|
Proposed Restructuring of Recreation Hall Rates |
|
|
Recreation Department |
|
|
Financial Summary - Customer Service Group (CSG) Rate |
|
|
|
|
|
|
|
Multi Purpose Rooms |
|
|
|
|
|
|
Category: Multi Purpose Room |
|
Proposed CSG Rate/hour: |
14.00 |
|
Capacity
20 to 36 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Activity Room 2 |
16 |
14.50 |
234 |
232 |
224 |
-8 |
|
Angus Glen
Community Centre |
Activity Room 3 |
0 |
14.50 |
0 |
0 |
0 |
0 |
|
Angus Glen
Community Centre |
Activity Room 4 |
0 |
- |
0 |
0 |
0 |
0 |
|
Clatworthy
Community Centre |
Clatworthy Room |
0 |
- |
0 |
0 |
0 |
0 |
|
Centennial
Community Centre |
Pool Training Room |
0 |
- |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Craft Room |
27 |
13.50 |
396 |
365 |
378 |
14 |
|
|
Totals |
43 |
14.17 |
630 |
597 |
602 |
6 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
Proposed CSG Rate/hour: |
25.00 |
|
Capacity
37 to 60 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Activity Room 2-3 |
27 |
29.00 |
788 |
783 |
675 |
-108 |
|
Armadale
Community Centre |
Multi Purpose Room |
212 |
22.50 |
3180 |
4770 |
5300 |
530 |
|
Rouge River
Community Centre |
Poolside Room |
10 |
20.50 |
177 |
205 |
250 |
45 |
|
Warden House |
Warden House |
336 |
31.00 |
9397 |
10416 |
8400 |
-2016 |
|
|
Totals |
585 |
25.75 |
13542 |
16174 |
14625 |
-1549 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
|
Proposed CSG Rate/hour: |
39.00 |
|
Capacity
61 to 100 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Senior Centre |
0 |
- |
0 |
0 |
0 |
0 |
|
Armadale
Community Centre |
Denison Room |
0 |
38.50 |
4588 |
0 |
0 |
0 |
|
Buttonville
Womens Institute |
Buttonville Room |
45 |
36.00 |
768 |
1620 |
1755 |
135 |
|
Milliken
Mills Community Centre |
North Hall |
31 |
41.00 |
985 |
1271 |
1209 |
-62 |
|
Old Unionville Library |
Multi Purpose Room |
853 |
32.00 |
26967 |
27296 |
33267 |
5971 |
|
Thornhill
Community Centre |
Fireside Lounge |
136 |
47.00 |
5002 |
6392 |
5304 |
-1088 |
|
Thornhill
Community Centre |
Upper Arena Lounge |
0 |
0.00 |
0 |
0 |
0 |
0 |
|
|
Totals |
1065 |
38.90 |
38310 |
36579 |
41535 |
4956 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
|
Proposed CSG Rate/hour: |
45.00 |
|
Capacity
101 to 180 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Activity Room 1 |
7 |
46.00 |
319 |
322 |
315 |
-7 |
|
Crosby
Community Centre |
Lamplight Room |
430 |
46.00 |
17211 |
19780 |
19350 |
-430 |
|
Centennial
Community Centre |
Penalty Box Lounge |
128 |
46.00 |
3400 |
5888 |
5760 |
-128 |
|
Markham
Village Community Centre |
Village Lounge |
136 |
46.00 |
5346 |
6256 |
6120 |
-136 |
|
Markham
Senior Centre |
Auditorium |
29 |
41.00 |
930 |
1189 |
1305 |
116 |
|
|
Totals |
730 |
45.00 |
27206 |
33435 |
32850 |
-585 |
|
|
(Average) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Town of Markham |
|
|
Proposed Restructuring of Recreation Hall Rates |
|
|
Recreation Department |
|
|
Financial Summary - Customer Service Group (CSG) Rate |
|
|
|
|
|
|
|
Multi Purpose Rooms - cont'd |
|
|
|
|
|
|
Category: Multi Purpose Room |
|
Proposed CSG Rate/hour: |
59.00 |
|
Capacity
180 to 200 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Milliken Mills Community
Centre |
South Hall |
0 |
56.50 |
0 |
0 |
0 |
0 |
|
Rouge River
Community Centre |
Main Hall |
70 |
57.50 |
3862 |
4025 |
4130 |
105 |
|
Thornhill
Community Centre |
North Hall |
47 |
45.80 |
2663 |
2153 |
2773 |
620 |
|
Thornhill
Community Centre |
Centre Hall |
3 |
45.80 |
190 |
137 |
177 |
40 |
|
Thornhill
Community Centre |
South Hall |
15 |
45.80 |
736 |
687 |
885 |
198 |
|
|
Totals |
135 |
50.28 |
7451 |
7002 |
7965 |
963 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
Proposed CSG Rate/hour: |
94.00 |
|
Capacity 201 to 300 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Milliken Mills Community
Centre |
South Hall |
43 |
80.00 |
3355 |
3440 |
4042 |
602 |
|
Thornhill
Community Centre |
North-Centre Halls |
23 |
73.00 |
2541 |
1679 |
2162 |
483 |
|
Thornhill
Community Centre |
South-Centre Halls |
15 |
73.00 |
972 |
1095 |
1410 |
315 |
|
|
Totals |
81 |
75.33 |
6868 |
6214 |
7614 |
1400 |
|
|
(Average) |
|
|
|
|
Category: Multi Purpose Room |
|
Proposed CSG Rate/hour: |
137.00 |
|
Capacity 301 to 500 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Thornhill Community Centre |
North-Centre-South Halls |
78 |
100.50 |
17640 |
7839 |
10686 |
2847 |
|
|
Totals |
78 |
100.50 |
17640 |
7839 |
10686 |
2847 |
|
|
(Average) |
|
|
|
|
|
|
|
|
Category: Gymnasium |
|
Proposed CSG Rate/hour: |
29.00 |
|
Single Gym |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Single Gym |
0 |
29.50 |
0 |
0 |
0 |
0 |
|
Armadale
Community Centre |
Single Gym |
0 |
29.50 |
0 |
0 |
0 |
0 |
|
Centennial
Community Centre |
Single Gym |
|
- |
|
0 |
0 |
0 |
|
Thornhill
Community Centre |
Single Gym |
|
- |
0 |
0 |
0 |
0 |
|
|
Totals |
0 |
29.50 |
0 |
0 |
0 |
0 |
|
|
(Average) |
|
|
|
|
|
|
|
|
Category: Gymnasium |
|
Proposed CSG Rate/hour: |
55.00 |
|
Double Gym |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Angus Glen Community Centre |
Double Gym |
0 |
54.50 |
0 |
0 |
0 |
0 |
|
Armadale
Community Centre |
Double Gym |
0 |
54.50 |
0 |
0 |
0 |
0 |
|
Centennial
Community Centre |
Double Gym |
- |
- |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Double Gym |
- |
- |
0 |
0 |
0 |
0 |
|
|
Totals |
0 |
54.50 |
0 |
0 |
0 |
0 |
|
|
(Average) |
|
|
|
|
|
|
|
|
|
Town of Markham |
|
|
Proposed Restructuring of Recreation Hall Rates |
|
|
Recreation Department |
|
|
Financial Summary - Customer Service Group (CSG) Rate |
|
|
|
|
|
|
|
|
|
|
|
|
Category: Dance Studio |
|
Proposed CSG Rate/hour: |
17.00 |
|
Capacity
1 to 30 |
|
|
|
2006 |
2006 |
2006 |
2006 Rate |
Proposed |
|
|
Facility |
Room |
Hours |
Rate |
Actuals |
Revenue |
Revenue |
Variance |
|
Milliken Mills Community
Centre |
Dance Studio |
0 |
22.50 |
0 |
0 |
0 |
0 |
|
Thornhill
Community Centre |
Dance Studio |
0 |
- |
0 |
0 |
0 |
0 |
|
|
Totals |
0 |
22.50 |
0 |
0 |
0 |
0 |
|
|
(Average) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Summar |
|
|
|
|
|
|
|
|
2006 |
|
2006 |
2006 Rate |
Proposed |
|
|
Rate |
Facility/Areas |
Hours |
|
Actuals |
Revenue |
Revenue |
Variance |
|
|
|
|
|
Customer
Service Group (CSG) Summary |
All Areas |
3402 |
|
119159 |
117475 |
124371 |
6897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|