| Town of Markham | Proposed Restructuring of Recreation Hall Rates | ||||||||
| Recreation Department | Financial Summary - Customer Service Group (CSG) Rate | ||||||||
| Meeting Rooms | |||||||||
| Category: Meeting Room | Proposed CSG Rate/hour: | 11.00 | |||||||
| Capacity 1 to 35 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Meeting Room A | 34 | 13.50 | 457 | 459 | 374 | -85 | ||
| Angus Glen Community Centre | Meeting Room B | 14 | 11.00 | 154 | 154 | 154 | 0 | ||
| Armadale Community Centre | Armadale Room | 2 | 11.00 | 16 | 22 | 22 | 0 | ||
| Armadale Community Centre | Meeting Room | 130 | 11.00 | 1044 | 1430 | 1430 | 0 | ||
| Crosby Community Centre | Boadroom North | 61 | 11.00 | 676 | 671 | 671 | 0 | ||
| Crosby Community Centre | Boardroom South | 0 | 11.00 | 0 | 0 | 0 | 0 | ||
| Centennial Community Centre | Boardroom | 68 | 14.50 | 954 | 986 | 748 | -238 | ||
| Centennial Community Centre | Activity Room 2 | 38 | 12.50 | 475 | 475 | 418 | -57 | ||
| Markham Village Community Centre | CMR | 4 | 12.50 | 54 | 50 | 44 | -6 | ||
| Milliken Mills Community Centre | Room A | 134 | 11.00 | 1479 | 1474 | 1474 | 0 | ||
| Milliken Mills Community Centre | Room B | 7 | 11.00 | 83 | 77 | 77 | 0 | ||
| Milliken Mills Community Centre | Meeting Room D | 1 | 35.00 | 16 | 35 | 11 | -24 | ||
| Mount Joy Community Centre | Boardroom | 21 | 12.50 | 252 | 263 | 231 | -32 | ||
| Markham Senior Centre | East Meeting Room | 3 | 11.00 | 77 | 33 | 33 | 0 | ||
| Markham Senior Centre | West Meeting Room | 4 | 11.00 | 36 | 44 | 44 | 0 | ||
| Thornhill Community Centre | Boardroom A | 0 | 5.00 | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Boardroom B | 0 | 5.00 | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Boardroom C | 23 | 5.00 | 118 | 115 | 253 | 138 | ||
| Thornhill Community Centre | Boardroom A-B | 0 | 10.50 | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Boardroom B-C | 4 | 10.50 | 73 | 42 | 44 | 2 | ||
| Totals | 548 | 11.78 | 5964 | 6330 | 6028 | -302 | |||
| (Average) | |||||||||
| Category: Meeting Room | Proposed CSG Rate/hour: | 18.00 | |||||||
| Capacity 36 to 70 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Markham Village Community Centre | Boardroom | 0 | 22.50 | 0 | 0 | 0 | 0 | ||
| Milliken Mills Community Centre | Activity Room A-B | 28 | 65.50 | 524 | 1834 | 504 | -1330 | ||
| Markham Senior Centre | Craft Room | 0 | 15.50 | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Boardroom A-B-C | 109 | 13.50 | 1024 | 1472 | 1962 | 491 | ||
| Totals | 137 | 29.25 | 1548 | 3306 | 2466 | -840 | |||
| (Average) | |||||||||
| Town of Markham | Proposed Restructuring of Recreation Hall Rates | ||||||||
| Recreation Department | Financial Summary - Customer Service Group (CSG) Rate | ||||||||
| Multi Purpose Rooms | |||||||||
| Category: Multi Purpose Room | Proposed CSG Rate/hour: | 14.00 | |||||||
| Capacity 20 to 36 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Activity Room 2 | 16 | 14.50 | 234 | 232 | 224 | -8 | ||
| Angus Glen Community Centre | Activity Room 3 | 0 | 14.50 | 0 | 0 | 0 | 0 | ||
| Angus Glen Community Centre | Activity Room 4 | 0 | - | 0 | 0 | 0 | 0 | ||
| Clatworthy Community Centre | Clatworthy Room | 0 | - | 0 | 0 | 0 | 0 | ||
| Centennial Community Centre | Pool Training Room | 0 | - | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Craft Room | 27 | 13.50 | 396 | 365 | 378 | 14 | ||
| Totals | 43 | 14.17 | 630 | 597 | 602 | 6 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed CSG Rate/hour: | 25.00 | |||||||
| Capacity 37 to 60 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Activity Room 2-3 | 27 | 29.00 | 788 | 783 | 675 | -108 | ||
| Armadale Community Centre | Multi Purpose Room | 212 | 22.50 | 3180 | 4770 | 5300 | 530 | ||
| Rouge River Community Centre | Poolside Room | 10 | 20.50 | 177 | 205 | 250 | 45 | ||
| Warden House | Warden House | 336 | 31.00 | 9397 | 10416 | 8400 | -2016 | ||
| Totals | 585 | 25.75 | 13542 | 16174 | 14625 | -1549 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed CSG Rate/hour: | 39.00 | |||||||
| Capacity 61 to 100 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Senior Centre | 0 | - | 0 | 0 | 0 | 0 | ||
| Armadale Community Centre | Denison Room | 0 | 38.50 | 4588 | 0 | 0 | 0 | ||
| Buttonville Womens Institute | Buttonville Room | 45 | 36.00 | 768 | 1620 | 1755 | 135 | ||
| Milliken Mills Community Centre | North Hall | 31 | 41.00 | 985 | 1271 | 1209 | -62 | ||
| Old Unionville Library | Multi Purpose Room | 853 | 32.00 | 26967 | 27296 | 33267 | 5971 | ||
| Thornhill Community Centre | Fireside Lounge | 136 | 47.00 | 5002 | 6392 | 5304 | -1088 | ||
| Thornhill Community Centre | Upper Arena Lounge | 0 | 0.00 | 0 | 0 | 0 | 0 | ||
| Totals | 1065 | 38.90 | 38310 | 36579 | 41535 | 4956 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed CSG Rate/hour: | 45.00 | |||||||
| Capacity 101 to 180 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Activity Room 1 | 7 | 46.00 | 319 | 322 | 315 | -7 | ||
| Crosby Community Centre | Lamplight Room | 430 | 46.00 | 17211 | 19780 | 19350 | -430 | ||
| Centennial Community Centre | Penalty Box Lounge | 128 | 46.00 | 3400 | 5888 | 5760 | -128 | ||
| Markham Village Community Centre | Village Lounge | 136 | 46.00 | 5346 | 6256 | 6120 | -136 | ||
| Markham Senior Centre | Auditorium | 29 | 41.00 | 930 | 1189 | 1305 | 116 | ||
| Totals | 730 | 45.00 | 27206 | 33435 | 32850 | -585 | |||
| (Average) | |||||||||
| Town of Markham | Proposed Restructuring of Recreation Hall Rates | ||||||||
| Recreation Department | Financial Summary - Customer Service Group (CSG) Rate | ||||||||
| Multi Purpose Rooms - cont'd | |||||||||
| Category: Multi Purpose Room | Proposed CSG Rate/hour: | 59.00 | |||||||
| Capacity 180 to 200 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Milliken Mills Community Centre | South Hall | 0 | 56.50 | 0 | 0 | 0 | 0 | ||
| Rouge River Community Centre | Main Hall | 70 | 57.50 | 3862 | 4025 | 4130 | 105 | ||
| Thornhill Community Centre | North Hall | 47 | 45.80 | 2663 | 2153 | 2773 | 620 | ||
| Thornhill Community Centre | Centre Hall | 3 | 45.80 | 190 | 137 | 177 | 40 | ||
| Thornhill Community Centre | South Hall | 15 | 45.80 | 736 | 687 | 885 | 198 | ||
| Totals | 135 | 50.28 | 7451 | 7002 | 7965 | 963 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed CSG Rate/hour: | 94.00 | |||||||
| Capacity 201 to 300 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Milliken Mills Community Centre | South Hall | 43 | 80.00 | 3355 | 3440 | 4042 | 602 | ||
| Thornhill Community Centre | North-Centre Halls | 23 | 73.00 | 2541 | 1679 | 2162 | 483 | ||
| Thornhill Community Centre | South-Centre Halls | 15 | 73.00 | 972 | 1095 | 1410 | 315 | ||
| Totals | 81 | 75.33 | 6868 | 6214 | 7614 | 1400 | |||
| (Average) | |||||||||
| Category: Multi Purpose Room | Proposed CSG Rate/hour: | 137.00 | |||||||
| Capacity 301 to 500 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Thornhill Community Centre | North-Centre-South Halls | 78 | 100.50 | 17640 | 7839 | 10686 | 2847 | ||
| Totals | 78 | 100.50 | 17640 | 7839 | 10686 | 2847 | |||
| (Average) | |||||||||
| Category: Gymnasium | Proposed CSG Rate/hour: | 29.00 | |||||||
| Single Gym | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Single Gym | 0 | 29.50 | 0 | 0 | 0 | 0 | ||
| Armadale Community Centre | Single Gym | 0 | 29.50 | 0 | 0 | 0 | 0 | ||
| Centennial Community Centre | Single Gym | - | 0 | 0 | 0 | ||||
| Thornhill Community Centre | Single Gym | - | 0 | 0 | 0 | 0 | |||
| Totals | 0 | 29.50 | 0 | 0 | 0 | 0 | |||
| (Average) | |||||||||
| Category: Gymnasium | Proposed CSG Rate/hour: | 55.00 | |||||||
| Double Gym | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Angus Glen Community Centre | Double Gym | 0 | 54.50 | 0 | 0 | 0 | 0 | ||
| Armadale Community Centre | Double Gym | 0 | 54.50 | 0 | 0 | 0 | 0 | ||
| Centennial Community Centre | Double Gym | - | - | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Double Gym | - | - | 0 | 0 | 0 | 0 | ||
| Totals | 0 | 54.50 | 0 | 0 | 0 | 0 | |||
| (Average) | |||||||||
| Town of Markham | Proposed Restructuring of Recreation Hall Rates | ||||||||
| Recreation Department | Financial Summary - Customer Service Group (CSG) Rate | ||||||||
| Category: Dance Studio | Proposed CSG Rate/hour: | 17.00 | |||||||
| Capacity 1 to 30 | |||||||||
| 2006 | 2006 | 2006 | 2006 Rate | Proposed | |||||
| Facility | Room | Hours | Rate | Actuals | Revenue | Revenue | Variance | ||
| Milliken Mills Community Centre | Dance Studio | 0 | 22.50 | 0 | 0 | 0 | 0 | ||
| Thornhill Community Centre | Dance Studio | 0 | - | 0 | 0 | 0 | 0 | ||
| Totals | 0 | 22.50 | 0 | 0 | 0 | 0 | |||
| (Average) | |||||||||
| Summar | |||||||||
| 2006 | 2006 | 2006 Rate | Proposed | ||||||
| Rate | Facility/Areas | Hours | Actuals | Revenue | Revenue | Variance | |||
| Customer Service Group (CSG) Summary | All Areas | 3402 | 119159 | 117475 | 124371 | 6897 | |||