FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Committee Name: |
|
General Committee -
Finance & Administrative |
|
Committee Date: |
Monday, February 04, 2008 |
|
Report Name: |
|
Award of
Tender 180-T-07 Construction of Angus Glen Soccer Field |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G/L Account: |
|
081-5350-7827-005 |
|
|
|
|
|
|
Capital |
|
|
|
|
|
|
|
|
|
|
|
Operating |
|
Account Type (Op/Cap): |
|
Capital |
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Account Description: |
|
Angus Glen Soccer Field |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original Budget: |
|
400,000 |
|
(A) |
|
|
|
|
|
Close Upon Final Payment |
|
Less Spent to Date: |
|
0 |
|
(B) |
|
|
|
|
|
Remain Open |
|
Less O/S Commitments: |
|
46,688 |
|
(C) |
|
|
|
|
|
Current Budget Available |
|
353,312 |
|
(D) = (A) - (B) - (C) |
|
|
|
|
|
|
a change in scope. |
|
|
|
|
|
|
|
|
|
|
price escalation/market conditions. |
|
Funding Required excl
Contingency |
|
468,751 |
|
(E)
Awarded to: |
S&F Excavating |
|
other. |
|
|
|
|
|
|
|
|
|
|
Contingency (if applicable) |
|
50,000 |
|
(F) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Committee of the Whole |
|
Budget Remaining |
|
(165,439) |
|
(G) = (D) - (E) - (F) |
|
|
|
|
|
Council |
|
|
|
|
|
Development Services |
|
|
|
|
|
General Committee - Community
Services & Environment |
|
|
|
|
General Committee - Finance &
Administrative |
|
SECTION
A - COMPLETE THIS SECTION IF ADDITIONAL FUNDING IS REQUIRED (Balance
Remaining is Negative) |
|
|
|
General Committee - Transportation |
|
|
|
|
|
1.
Complete the following sentence:
Additional funds are required as a result of… |
|
|
|
|
price
escalation/market conditions. |
|
|
|
|
|
|
|
|
2. Funding Source(s): |
|
|
|
|
|
Amount |
|
Account(s): |
|
Comments: |
|
|
|
Funding Shortfall: |
|
(165,439) |
(G) |
|
|
|
|
|
|
|
|
|
|
|
|
148,895 |
|
DC Reserve |
|
Development Charges funded portion of increase (90%) |
|
|
|
16,544 |
|
Capital
Contingency |
|
Tax funded portion of increase (10%) |
|
|
|
0 |
|
|
|
|
|
Total: |
|
165,439 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECTION
B - CAPITAL ACCOUNT STATUS |
|
|
|
|
|
|
|
Status: |
|
Close Upon
Final Payment |
|
|
|
|
If
project(s) are to remain open an explanation is required: |
|
|
|
|
|
|
|
|
|
|
|
|
|
SECTION
C - FUTURE BUDGET IMPLICATIONS |
|
|
|
|
|
|
|
|
|
|
|
Identify Future Financial
Impact: |
|
|
|
|
|
|
|
|
|
|
|
Year |
|
Amount $ |
|
Description |
|
|
|
Expenditures |
|
2008 |
|
2,467 |
|
Maintenance of park (0.715 hectares x $6900) beginning July 2008 |
|
Revenues |
|
|
|
|
|
|
|
Capital Requirements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECTION
D - FINANCE DEPARTMENT COMMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES: |
|
1. All figures exclude GST and include PST
where applicable. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|