MARKET VALUE |
|
|
|
|
|
|
|
COUPON |
|
PURCHASE |
MATURITY |
|
FACE |
MARKET |
|
ISSUER |
RATE |
YIELD |
DATE |
DATE |
COST |
VALUE |
VALUE |
|
|
|
12/31/2002 |
TORONTO |
8.63 |
6.48 |
31-Mar-00 |
4-Mar-03 |
2,110,600.00 |
2,000,000.00 |
2,019,000.00 |
|
EDC |
5.45 |
3.39
|
17-Jul-02 |
24-Mar-03 |
4,056,000.00 |
4,000,000.00 |
4,016,400.00 |
|
EDC |
5.45 |
3.25
|
17-Jul-02 |
24-Mar-03 |
3,045,000.00 |
3,000,000.00 |
3,012,300.00 |
|
ONT |
6.15 |
3.11 |
9-Oct-02 |
1-Apr-03 |
5,072,000.00 |
5,000,000.00 |
5,030,950.00 |
|
YORK |
6.38 |
6.30
|
27-Mar-00 |
19-Jun-03 |
3,015,000.00 |
3,000,000.00 |
3,047,250.00 |
|
ONT |
5.00 |
5.00 |
21-Jun-02 |
21-Jun-03 |
500,000.00 |
500,000.00 |
564,730.00 |
|
FARM CREDIT |
3.55 |
3.58
|
7-Oct-02 |
7-Oct-03 |
1,000,000.00 |
1,000,000.00 |
997,900.00 |
|
TORONTO |
3.05 |
3.12
|
29-Nov-02 |
29-Nov-03 |
999,510.00 |
1,000,000.00 |
1,000,890.00 |
|
ONT |
4.14 |
4.14
|
1-Mar-02 |
1-Mar-04 |
1,000,000.00 |
1,000,000.00 |
1,005,570.00 |
|
ONT |
4.80 |
4.86
|
3-Apr-02 |
3-Apr-04 |
1,000,000.00 |
1,000,000.00 |
1,015,650.00 |
|
ONT |
4.50 |
3.66 |
4-Oct-02 |
15-May-04 |
2,034,000.00 |
2,000,000.00 |
2,024,000.00 |
|
ONT |
4.20 |
3.55
|
4-Oct-02 |
4-Jun-04 |
1,331,970.80 |
1,318,000.00 |
1,328,939.40 |
|
FARM CREDIT |
5.25 |
6.39
|
27-Mar-00 |
7-Jun-04 |
1,918,000.00 |
2,000,000.00 |
2,059,400.00 |
|
ONT |
4.10 |
4.14 |
4-Nov-02 |
4-Nov-04 |
1,000,000.00 |
1,000,000.00 |
1,009,360.00 |
|
FARM CREDIT |
4.15 |
4.27
|
26-Nov-02 |
26-Nov-04 |
1,492,500.00 |
1,500,000.00 |
1,481,550.00 |
|
CMHC |
5.75 |
6.33
|
8-Mar-00 |
1-Dec-04 |
976,570.00 |
1,000,000.00 |
1,047,660.00 |
|
CMHC |
5.75 |
6.33
|
8-Mar-00 |
1-Dec-04 |
976,570.00 |
1,000,000.00 |
1,571,490.00 |
|
CMHC |
5.75 |
6.32
|
8-Mar-00 |
1-Dec-04 |
1,465,200.00 |
1,500,000.00 |
1,047,660.00 |
|
ONT |
6.25 |
6.75 |
16-May-00 |
8-Mar-05 |
984,080.00 |
1,000,000.00 |
1,061,330.00 |
|
ONT |
6.25 |
6.13 |
1-Nov-00 |
8-Mar-05 |
3,022,800.00 |
3,000,000.00 |
3,183,990.00 |
|
ONT |
4.50 |
4.57 |
21-Jun-02 |
21-Jun-05 |
500,000.00 |
500,000.00 |
518,265.00 |
|
ONT |
4.50 |
4.57 |
24-Jun-02 |
21-Jun-05 |
1,500,000.00 |
1,500,000.00 |
1,554,795.00 |
|
ONT |
7.25 |
5.41 |
1-Mar-01 |
27-Sep-05 |
3,217,200.00 |
3,000,000.00 |
3,273,900.00 |
|
CMHC |
6.25 |
5.57 |
31-Jan-01 |
1-Dec-05 |
1,031,310.00 |
1,000,000.00 |
1,074,040.00 |
|
CMHC |
6.25 |
5.57 |
31-Jan-01 |
1-Dec-05 |
773,482.00 |
750,000.00 |
805,530.00 |
|
ONT |
5.40 |
5.47 |
22-Feb-01 |
1-Dec-05 |
1,677,672.00 |
1,500,000.00 |
1,611,060.00 |
|
ONT |
5.90 |
5.65 |
3-May-01 |
8-Mar-06 |
2,027,200.00 |
2,000,000.00 |
2,131,680.00 |
|
ONT |
5.90 |
5.72 |
16-May-01 |
8-Mar-06 |
2,021,800.00 |
2,000,000.00 |
2,131,680.00 |
|
ONT |
5.50 |
4.25
|
30-Sep-02 |
21-Jun-06 |
2,503,228.00 |
2,366,000.00 |
2,493,787.66 |
|
ONT |
7.75 |
5.64 |
15-May-01 |
24-Jul-06 |
2,195,000.00 |
2,000,000.00 |
2,260,100.00 |
|
ONT |
7.75 |
5.95 |
28-May-01 |
24-Jul-06 |
2,707,500.00 |
2,500,000.00 |
2,825,125.00 |
|
GOV CAN |
7.00 |
5.55 |
7-May-01 |
1-Dec-06 |
3,217,200.00 |
3,000,000.00 |
3,327,660.00 |
|
CMHC |
5.25 |
5.95 |
28-May-01 |
1-Dec-06 |
2,429,500.00 |
2,500,000.00 |
2,624,000.00 |
|
GOV CAN |
7.25 |
5.24 |
31-Aug-01 |
1-Jun-07 |
5,511,000.00 |
5,000,000.00 |
5,633,250.00 |
|
ONT |
5.13 |
5.53 |
2-May-02 |
31-Dec-07 |
1,470,630.00 |
1,500,000.00 |
1,549,395.00 |
|
ONT |
6.20 |
5.02 |
26-Nov-02 |
19-Nov-09 |
2,145,000.00 |
2,000,000.00 |
2,165,600.00 |
|
SERIALS |
BC |
4.90
|
27-Mar-02 |
21-Jun-04 |
1,681,992.00 |
1,872,000.00 |
1,790,156.16 |
|
BA |
CIBC |
2.75 |
2-Dec-02 |
3-Jan-03 |
3,990,360.00 |
4,000,000.00 |
3,999,096.25 |
|
BA |
TD |
2.90 |
8-Oct-02 |
8-Jan-03 |
1,489,110.00 |
1,500,000.00 |
1,499,053.04 |
|
BA |
BNS |
2.76 |
12-Dec-02 |
9-Jan-03 |
5,987,340.00 |
6,000,000.00 |
5,995,930.71 |
|
BA |
TD |
2.76 |
13-Dec-02 |
17-Jan-03 |
1,496,040.00 |
1,500,000.00 |
1,498,076.57 |
|
BA |
TD |
2.77 |
16-Dec-02 |
17-Jan-03 |
4,987,900.00 |
5,000,000.00 |
4,993,571.88 |
|
BA |
CIBC |
2.76 |
17-Dec-02 |
21-Jan-03 |
4,986,800.00 |
5,000,000.00 |
4,992,080.00 |
|
BA |
RBC |
2.78 |
22-Nov-02 |
23-Jan-03 |
9,953,000.00 |
10,000,000.00 |
9,982,564.52 |
|
BA |
TD |
2.76 |
24-Dec-02 |
23-Jan-03 |
12,969,580.00 |
13,000,000.00 |
12,976,678.00 |
|
BA |
CIBC |
2.76 |
30-Dec-02 |
27-Jan-03 |
1,780,510.00 |
1,784,274.82 |
1,780,644.46 |
|
BA |
HONGKONG |
2.83 |
1-Nov-02 |
30-Jan-03 |
3,972,280.00 |
4,000,000.00 |
3,990,760.00 |
|
BA |
HONGKONG |
2.84 |
22-Nov-02 |
17-Feb-03 |
9,932,800.00 |
10,000,000.00 |
9,962,924.14 |
|
BDN |
HONGKONG |
2.81 |
20-Dec-02 |
18-Feb-03 |
13,935,600.00 |
14,000,000.00 |
13,947,406.67 |
|
BA |
TD |
3.02 |
12-Mar-02 |
11-Mar-03 |
3,883,040.00 |
4,000,000.00 |
3,977,507.69 |
|
BA |
TD |
3.08 |
13-Mar-02 |
11-Mar-03 |
3,881,120.00 |
4,000,000.00 |
3,977,075.48 |
|
BA |
CIBC |
2.81 |
16-Dec-02 |
17-Mar-03 |
5,958,240.00 |
6,000,000.00 |
5,965,123.52 |
|
|
|
|
|
|
|
BA |
TD |
2.90 |
8-Oct-02 |
8-Jan-03 |
2,481,850.00 |
2,500,000.00 |
2,498,421.74 |
|
BA |
BNS |
2.76 |
12-Dec-02 |
9-Jan-03 |
3,991,560.00 |
4,000,000.00 |
3,997,287.14 |
|
BA |
GOV
CAN |
2.78 |
10-Oct-02 |
16-Jan-03 |
14,888,850.00 |
15,000,000.00 |
14,981,853.06 |
|
BA |
TD |
2.76 |
13-Dec-02 |
17-Jan-03 |
4,488,120.00 |
4,500,000.00 |
4,494,229.71 |
|
BA |
CIBC |
2.76 |
30-Dec-02 |
27-Jan-03 |
7,200,500.00 |
7,215,725.18 |
7,201,043.76 |
|
BA |
CIBC |
2.80 |
18-Nov-02 |
7-Feb-03 |
8,944,380.00 |
9,000,000.00 |
8,973,906.67 |
|
BA |
RBC |
2.80 |
13-Nov-02 |
13-Feb-03 |
20,852,790.00 |
21,000,000.00 |
20,929,595.22 |
|
BA |
RBC |
2.81 |
18-Nov-02 |
13-Feb-03 |
2,980,050.00 |
3,000,000.00 |
2,989,910.34 |
|
BA |
CIBC |
2.83 |
20-Dec-02 |
14-Mar-03 |
9,935,300.00 |
10,000,000.00 |
9,943,772.62 |
|
BOND |
6.00 |
4.99 |
22-Jan-02 |
1-Jun-08 |
2,115,000.00 |
2,000,000.00 |
2,098,012.49 |
|
BOND |
5.70 |
4.81 |
17-Nov-02 |
1-Dec-08 |
3,147,300.00 |
3,000,000.00 |
3,144,362.01 |
|
BOND |
5.50 |
5.19 |
22-Jan-02 |
1-Jun-09 |
2,046,000.00 |
2,000,000.00 |
2,040,128.02 |
|
|
245,884,935 |
|
248,127,059 |
|
|
|
|
|
|
|
|
|
|
|