INSTRUMENT |
ISSUER |
INT_RATE |
Purchase Date |
Maturity Date |
Cost |
Face Value |
MARKET VALUE |
BANK |
ACCOUNT_NO |
AMORTIZED VALE |
|
12/31/2003 |
SERIALS |
BC |
4.90 |
27-Mar-2002 |
21-Jun-2004 |
1,681,992.00 |
1,872,000.00 |
1,831,765.75 |
WG |
422023 |
1,831,765.75 |
|
BA |
BNS |
2.72 |
08-Dec-2003 |
05-Jan-2004 |
4,989,600.00 |
5,000,000.00 |
4,998,142.86 |
TD |
422341 |
4,998,142.86 |
|
BA |
BNS |
2.73 |
11-Dec-2003 |
12-Jan-2004 |
3,990,440.00 |
4,000,000.00 |
3,996,415.00 |
TD |
422341 |
3,996,415.00 |
|
BA |
BNS |
2.73 |
11-Dec-2003 |
12-Jan-2004 |
5,985,660.00 |
6,000,000.00 |
5,994,622.50 |
TD |
422023 |
5,994,622.50 |
|
BA |
CIBC |
2.68 |
30-Oct-2003 |
29-Jan-2004 |
19,867,200.00 |
20,000,000.00 |
19,957,679.12 |
TD |
422023 |
19,957,679.12 |
|
BA |
CIBC |
2.76 |
17-Nov-2003 |
04-Feb-2004 |
6,958,420.00 |
7,000,000.00 |
6,981,578.48 |
TD |
422341 |
6,981,578.48 |
|
BA |
CIBC |
2.70 |
02-Dec-2003 |
01-Mar-2004 |
7,947,120.00 |
8,000,000.00 |
7,964,159.11 |
TD |
422023 |
7,964,159.11 |
|
BA |
CIBC |
2.70 |
02-Dec-2003 |
01-Mar-2004 |
1,986,780.00 |
2,000,000.00 |
1,991,039.78 |
TD |
422023 |
1,991,039.78 |
|
BOND |
CIBC |
3.53 |
05-Aug-2003 |
05-Aug-2005 |
3,000,000.00 |
3,000,000.00 |
2,990,160.00 |
RBC |
422023 |
3,000,000.00 |
|
BOND |
CMHC |
6.33 |
08-Mar-2000 |
01-Dec-2004 |
976,570.00 |
1,000,000.00 |
1,028,470.00 |
MER |
422023 |
995,446.80 |
|
BOND |
CMHC |
6.33 |
08-Mar-2000 |
01-Dec-2004 |
976,570.00 |
1,000,000.00 |
1,028,470.00 |
WG |
422023 |
995,446.80 |
|
BOND |
CMHC |
6.32 |
08-Mar-2000 |
01-Dec-2004 |
1,465,200.00 |
1,500,000.00 |
1,542,705.00 |
WG |
422023 |
1,493,237.25 |
|
BOND |
CMHC |
5.57 |
31-Jan-2001 |
01-Dec-2005 |
1,031,310.00 |
1,000,000.00 |
1,059,550.00 |
MER |
422023 |
1,012,435.30 |
|
BOND |
CMHC |
5.57 |
31-Jan-2001 |
01-Dec-2005 |
773,482.00 |
750,000.00 |
794,662.50 |
WG |
422023 |
759,326.28 |
|
BOND |
CMHC |
5.95 |
28-May-2001 |
01-Dec-2006 |
2,429,500.00 |
2,500,000.00 |
2,625,850.00 |
WG |
422023 |
2,462,666.17 |
|
BOND |
EDC |
3.22 |
14-Jan-2003 |
10-May-2004 |
5,157,000.00 |
5,000,000.00 |
5,049,100.00 |
RBC |
422023 |
5,042,670.12 |
|
BOND |
EDC |
4.04 |
15-Sep-2003 |
15-Mar-2005 |
3,000,000.00 |
3,000,000.00 |
2,995,680.00 |
WG |
422023 |
3,000,000.00 |
|
BOND |
FARM
CREDIT |
6.39 |
27-Mar-2000 |
07-Jun-2004 |
1,918,000.00 |
2,000,000.00 |
2,020,800.00 |
WG |
422023 |
1,991,495.11 |
|
BOND |
FARM
CREDIT |
3.43 |
25-Jun-2003 |
25-Jun-2004 |
1,000,000.00 |
1,000,000.00 |
987,550.00 |
MER |
422023 |
1,000,000.00 |
|
BOND |
FARM
CREDIT |
4.14 |
06-Aug-2003 |
06-Aug-2004 |
1,000,000.00 |
1,000,000.00 |
992,650.00 |
WG |
422023 |
1,000,000.00 |
|
BOND |
FARM
CREDIT |
3.68 |
07-Oct-2003 |
07-Oct-2004 |
1,000,000.00 |
1,000,000.00 |
995,580.00 |
WG |
422023 |
1,000,000.00 |
|
BOND |
FARM
CREDIT |
4.27 |
26-Nov-2002 |
26-Nov-2004 |
1,492,500.00 |
1,500,000.00 |
1,499,235.00 |
RBC |
422023 |
1,496,603.97 |
|
BOND |
GOV
CAN |
5.55 |
07-May-2001 |
01-Dec-2006 |
3,217,200.00 |
3,000,000.00 |
3,255,000.00 |
TD |
422023 |
3,113,832.45 |
|
BOND |
GOV
CAN |
5.24 |
31-Aug-2001 |
01-Jun-2007 |
5,511,000.00 |
5,000,000.00 |
5,500,000.00 |
TD |
422023 |
5,303,680.00 |
|
BOND |
GOV
CAN |
4.20 |
10-Jul-2003 |
01-Jun-2009 |
2,138,920.00 |
2,000,000.00 |
2,134,180.00 |
RBC |
422023 |
2,127,692.84 |
|
BOND |
GOV
CAN |
4.96 |
04-Nov-2003 |
01-Jun-2013 |
3,080,100.00 |
3,000,000.00 |
3,132,900.00 |
RBC |
422023 |
3,078,794.40 |
|
BOND |
GOV
CAN |
4.92 |
04-Dec-2003 |
01-Jun-2013 |
2,058,000.00 |
2,000,000.00 |
2,088,600.00 |
RBC |
422023 |
2,057,548.31 |
|
BOND |
GOV
CAN |
4.99 |
22-Jan-2002 |
01-Jun-2008 |
2,115,000.00 |
2,000,000.00 |
2,181,543.00 |
RBC |
422341 |
2,079,935.40 |
|
BOND |
GOV
CAN |
4.81 |
17-Nov-2002 |
01-Dec-2008 |
3,147,300.00 |
3,000,000.00 |
3,219,524.70 |
RBC |
422341 |
3,119,990.07 |
|
BOND |
GOV
CAN |
4.45 |
18-Mar-2003 |
01-Jun-2008 |
1,610,400.00 |
1,500,000.00 |
1,636,157.25 |
RBC |
422341 |
1,593,683.28 |
|
T-BILLS |
GOV
CAN |
2.68 |
25-Nov-2003 |
15-Jan-2004 |
9,962,700.00 |
10,000,000.00 |
9,989,029.41 |
TD |
422023 |
9,989,029.41 |
|
T-BILLS |
GOV
CAN |
2.66 |
26-Nov-2003 |
15-Jan-2004 |
3,985,480.00 |
4,000,000.00 |
3,995,644.00 |
TD |
422023 |
3,995,644.00 |
|
BDN |
HONGKONG |
2.74 |
04-Dec-2003 |
03-Mar-2004 |
11,919,480.00 |
12,000,000.00 |
11,943,636.00 |
HK |
422023 |
11,943,636.00 |
|
BDN |
HONGKONG |
2.69 |
18-Dec-2003 |
18-Mar-2004 |
9,933,400.00 |
10,000,000.00 |
9,942,914.29 |
HK |
422341 |
9,942,914.29 |
|
BOND |
LONDON |
4.58 |
19-Sep-2003 |
19-Sep-2009 |
498,830.00 |
500,000.00 |
502,130.00 |
WG |
422023 |
498,884.98 |
|
BOND |
MANITOBA |
3.73 |
01-Oct-2003 |
01-Oct-2004 |
1,000,000.00 |
1,000,000.00 |
998,950.00 |
WG |
422023 |
1,000,000.00 |
|
BOND |
ONT |
4.14 |
01-Mar-2002 |
01-Mar-2004 |
1,000,000.00 |
1,000,000.00 |
997,690.00 |
WG |
422023 |
1,000,000.00 |
|
BOND |
ONT |
4.86 |
03-Apr-2002 |
03-Apr-2004 |
1,000,000.00 |
1,000,000.00 |
998,310.00 |
WG |
422023 |
1,000,000.00 |
|
BOND |
ONT |
3.66 |
04-Oct-2002 |
15-May-2004 |
2,034,000.00 |
2,000,000.00 |
2,028,160.00 |
RBC |
422023 |
2,007,850.59 |
|
BOND |
ONT |
3.55 |
04-Oct-2002 |
04-Jun-2004 |
1,331,970.80 |
1,318,000.00 |
1,325,301.72 |
RBC |
422023 |
1,321,578.73 |
|
|
BOND |
ONT |
5.00 |
21-Jun-2002 |
21-Jun-2004 |
500,000.00 |
500,000.00 |
495,650.00 |
WG |
422023 |
500,000.00 |
|
BOND |
ONT |
2.90 |
01-Dec-2003 |
21-Jun-2004 |
1,317,940.00 |
1,300,000.00 |
1,311,765.00 |
WG |
422023 |
1,315,288.77 |
|
BOND |
ONT |
4.14 |
04-Nov-2002 |
04-Nov-2004 |
1,000,000.00 |
1,000,000.00 |
1,001,990.00 |
WG |
422023 |
1,000,000.00 |
|
BOND |
ONT |
4.57 |
31-Jan-2003 |
31-Jan-2005 |
1,990,000.00 |
2,000,000.00 |
1,991,140.00 |
RBC |
422023 |
1,994,569.08 |
|
BOND |
ONT |
6.75 |
16-May-2000 |
08-Mar-2005 |
984,080.00 |
1,000,000.00 |
1,040,400.00 |
MER |
422023 |
996,076.63 |
|
BOND |
ONT |
6.13 |
01-Nov-2000 |
08-Mar-2005 |
3,022,800.00 |
3,000,000.00 |
3,121,200.00 |
WG |
422023 |
3,006,216.88 |
|
BOND |
ONT |
4.35 |
17-Apr-2003 |
17-Apr-2005 |
2,000,000.00 |
2,000,000.00 |
2,011,400.00 |
WG |
422023 |
2,000,000.00 |
|
BOND |
ONT |
4.19 |
20-May-2003 |
20-May-2005 |
1,500,000.00 |
1,500,000.00 |
1,503,855.00 |
WG |
422023 |
1,500,000.00 |
|
BOND |
ONT |
4.09 |
02-Jun-2003 |
02-Jun-2005 |
1,500,000.00 |
1,500,000.00 |
1,493,055.00 |
WG |
422023 |
1,500,000.00 |
|
BOND |
ONT |
4.57 |
21-Jun-2002 |
21-Jun-2005 |
500,000.00 |
500,000.00 |
543,590.00 |
WG |
422023 |
500,000.00 |
|
BOND |
ONT |
4.57 |
24-Jun-2002 |
21-Jun-2005 |
1,500,000.00 |
1,500,000.00 |
1,630,770.00 |
WG |
422023 |
1,500,000.00 |
|
BOND |
ONT |
3.79 |
18-Jul-2003 |
18-Jul-2005 |
5,000,000.00 |
5,000,000.00 |
5,021,850.00 |
RBC |
422023 |
5,000,000.00 |
|
BOND |
ONT |
5.41 |
01-Mar-2001 |
27-Sep-2005 |
3,217,200.00 |
3,000,000.00 |
3,204,900.00 |
WG |
422023 |
3,082,668.58 |
|
BOND |
ONT |
5.47 |
22-Feb-2001 |
01-Dec-2005 |
1,677,672.00 |
1,500,000.00 |
1,642,980.00 |
MER |
422023 |
1,571,456.15 |
|
BOND |
ONT |
4.04 |
01-Dec-2003 |
01-Dec-2005 |
1,000,000.00 |
1,000,000.00 |
1,005,160.00 |
WG |
422023 |
1,000,000.00 |
|
BOND |
ONT |
4.25 |
30-Sep-2002 |
21-Jun-2006 |
2,503,228.00 |
2,366,000.00 |
2,499,489.72 |
WG |
422023 |
2,457,115.36 |
|
BOND |
ONT |
3.45 |
23-Jun-2003 |
21-Jun-2006 |
500,000.00 |
500,000.00 |
495,650.00 |
WG |
422023 |
500,000.00 |
|
BOND |
ONT |
3.45 |
26-Jun-2003 |
21-Jun-2006 |
3,500,000.00 |
3,500,000.00 |
4,174,380.00 |
WG |
422023 |
3,500,000.00 |
|
BOND |
ONT |
4.00 |
17-Nov-2003 |
21-Jun-2006 |
3,196,800.00 |
3,000,000.00 |
2,973,900.00 |
WG |
422023 |
3,187,656.18 |
|
BOND |
ONT |
5.64 |
15-May-2001 |
24-Jul-2006 |
2,195,000.00 |
2,000,000.00 |
2,214,340.00 |
MER |
422023 |
2,096,265.82 |
|
BOND |
ONT |
5.95 |
28-May-2001 |
24-Jul-2006 |
2,707,500.00 |
2,500,000.00 |
2,767,925.00 |
WG |
422023 |
2,603,143.92 |
|
BOND |
ONT |
4.57 |
17-Nov-2003 |
19-Nov-2008 |
497,295.00 |
500,000.00 |
505,800.00 |
CAN |
422023 |
497,360.07 |
|
BOND |
ONT |
4.53 |
17-Nov-2003 |
19-Nov-2008 |
996,500.00 |
1,000,000.00 |
1,011,600.00 |
CAN |
422023 |
996,584.20 |
|
BOND |
OTTAWA |
3.76 |
08-May-2003 |
18-Jun-2004 |
1,040,800.00 |
1,000,000.00 |
1,021,490.00 |
WG |
422023 |
1,017,041.77 |
|
BA |
RBC |
2.72 |
08-Dec-2003 |
05-Jan-2004 |
5,987,520.00 |
6,000,000.00 |
5,997,771.43 |
TD |
422341 |
5,997,771.43 |
|
BA |
RBC |
2.74 |
12-Dec-2003 |
14-Jan-2004 |
5,985,180.00 |
6,000,000.00 |
5,993,712.73 |
TD |
422023 |
5,993,712.73 |
|
BA |
RBC |
2.74 |
17-Dec-2003 |
15-Jan-2004 |
9,978,300.00 |
10,000,000.00 |
9,988,775.86 |
TD |
422341 |
9,988,775.86 |
|
BA |
TD |
2.63 |
08-Oct-2003 |
08-Jan-2004 |
6,953,870.00 |
7,000,000.00 |
6,995,988.70 |
TD |
422341 |
6,995,988.70 |
|
BA |
TD |
2.63 |
08-Oct-2003 |
08-Jan-2004 |
8,940,690.00 |
9,000,000.00 |
8,994,842.61 |
TD |
422023 |
8,994,842.61 |
|
BA |
TD |
2.74 |
15-Dec-2003 |
14-Jan-2004 |
6,984,250.00 |
7,000,000.00 |
6,992,650.00 |
TD |
422341 |
6,992,650.00 |
|
BA |
TD |
2.74 |
15-Dec-2003 |
14-Jan-2004 |
2,993,250.00 |
3,000,000.00 |
2,996,850.00 |
TD |
422023 |
2,996,850.00 |
|
BA |
TD |
2.68 |
19-Dec-2003 |
17-Feb-2004 |
6,969,270.00 |
7,000,000.00 |
6,975,416.00 |
TD |
422341 |
6,975,416.00 |
|
BA |
TD |
2.68 |
19-Dec-2003 |
17-Feb-2004 |
6,969,270.00 |
7,000,000.00 |
6,975,416.00 |
TD |
422341 |
6,975,416.00 |
|
BDN |
TD |
2.73 |
03-Dec-2003 |
07-Jan-2004 |
9,973,900.00 |
10,000,000.00 |
9,994,780.00 |
TD |
422341 |
9,994,780.00 |
|
BOND |
TORONTO |
3.02 |
24-Oct-2003 |
29-Nov-2004 |
4,825,968.00 |
4,800,000.00 |
4,832,688.00 |
WG |
422023 |
4,821,575.40 |
|
BOND |
TORONTO |
4.59 |
25-Sep-2003 |
25-Sep-2009 |
499,100.00 |
500,000.00 |
501,060.00 |
MER |
422023 |
499,139.83 |
|
BOND |
TORONTO |
4.59 |
25-Sep-2003 |
25-Sep-2009 |
499,100.00 |
500,000.00 |
501,060.00 |
WG |
422023 |
499,139.83 |
|
BOND |
TORONTO |
4.80 |
25-Sep-2003 |
25-Sep-2010 |
499,900.00 |
500,000.00 |
502,075.00 |
WG |
422023 |
499,903.79 |
|
|
|
|
|
|
|
|
|
|
|
Cost |
266,077,507.80 |
263,916,944.00 |
|
|
|
|
|
|
|
Market Value |
268,122,901.51 |
|
|
1140060 |
144,437,178.65 |
ok |
Less:Varley Trust |
-
1,449,705.00 |
|
|
|
1140070 |
36,372,437.84 |
ok |
|
264,627,802.80 |
|
266,673,196.51 |
|
|
1140075 |
81,218,450.00 |
ok |
|
Less Ammort/Bank |
-722,893.94 |
|
265,950,302.57 |
|
|
1140061 |
1,366,392.35 |
ok |
|
263,904,908.86 |
|
|
|
|
1140076 |
294,155.16 |
ok |
|
|
|
|
|
1600002 |
216,294.86 |
|
|
|
|
|
|
|
263,904,908.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|