INSTRUMENT |
ISSUER |
INT_RATE |
Purchase Date |
Maturity Date |
Cost |
Face Value |
MARKET VALUE |
BANK |
ACCOUNT_NO |
AMORTIZED VALE |
|
|
12/31/2006 |
BOND |
ACFA |
4.295 |
30-Oct-2006 |
30-Oct-2007 |
2,000,000.00 |
2,000,000.00 |
1,981,460.00 |
422023 |
######## |
|
######## |
|
DCA |
BC |
4.15 |
18-Dec-06 |
9-Jan-07 |
9,975,000.00 |
10,000,000.00 |
9,989,772.73 |
|
|
|
|
|
BOND |
BCMFA |
5.027 |
22-Apr-2004 |
22-Apr-2013 |
998,900.00 |
1,000,000.00 |
1,015,865.00 |
422023 |
######## |
|
######## |
|
BOND |
BMO |
4.551 |
14-Jun-2006 |
14-Jun-2007 |
3,000,000.00 |
3,000,000.00 |
2,986,500.00 |
422023 |
######## |
|
######## |
|
BOND |
BMO |
4.631 |
25-Jul-2006 |
25-Jul-2007 |
1,000,000.00 |
1,000,000.00 |
997,500.00 |
422023 |
######## |
|
-2,500.00 |
|
BOND |
BMO |
4.550 |
25-Sep-2006 |
25-Sep-2007 |
4,000,000.00 |
4,000,000.00 |
3,999,500.00 |
422023 |
######## |
|
- 500.00 |
|
BOND |
BMO |
4.346 |
27-Oct-2006 |
27-Oct-2007 |
2,000,000.00 |
2,000,000.00 |
1,987,000.00 |
422023 |
######## |
|
######## |
|
BA |
BNS |
4.28 |
22-Nov-06 |
21-Feb-07 |
11,873,280.00 |
12,000,000.00 |
11,927,588.57 |
422341 |
######## |
|
######## |
|
BOND |
BNS |
4.295 |
25-Jan-2006 |
25-Jan-2007 |
1,000,000.00 |
1,000,000.00 |
976,597.00 |
|
|
|
######## |
|
BOND |
BNS |
4.295 |
22-Feb-2006 |
22-Feb-2007 |
1,500,000.00 |
1,500,000.00 |
1,485,840.00 |
|
|
|
######## |
|
BOND |
BNS |
4.141 |
24-Feb-2006 |
24-Feb-2007 |
1,000,000.00 |
1,000,000.00 |
992,000.00 |
422023 |
######## |
|
-8,000.00 |
|
BOND |
BNS |
4.704 |
21-Aug-2006 |
15-Jun-2007 |
3,400,000.00 |
3,400,000.00 |
3,393,900.00 |
422023 |
######## |
|
-6,100.00 |
|
BOND |
BNS |
4.193 |
10-Dec-2006 |
10-Dec-2007 |
2,000,000.00 |
2,000,000.00 |
1,965,854.00 |
|
|
|
######## |
|
DCA |
BNS |
4.27 |
27-Nov-06 |
20-Feb-07 |
14,852,250.00 |
15,000,000.00 |
14,911,350.00 |
|
|
|
|
|
DCA |
BOND
GOV CAN 5.0% |
4.66 |
7-Apr-04 |
1-Jun-14 |
2,063,540.00 |
2,000,000.00 |
2,118,160.00 |
422023 |
######## |
|
######## |
|
DCA |
BOND
GOV CAN 5.0% |
4.32 |
8-Mar-05 |
1-Jun-14 |
3,163,500.00 |
3,000,000.00 |
3,177,240.00 |
|
|
|
######## |
|
DCA |
BOND
GOV CAN 5.25% |
4.62 |
8-Apr-04 |
1-Jun-13 |
2,101,600.00 |
2,000,000.00 |
2,136,720.00 |
422023 |
######## |
|
######## |
|
DCA |
BOND
GOV CAN 6.0% |
4.99 |
22-Jan-02 |
1-Jun-08 |
2,115,000.00 |
2,000,000.00 |
2,052,512.00 |
|
|
|
|
|
DCA |
BOND
GOV CAN 6.0% |
4.45 |
18-Mar-03 |
1-Jun-08 |
1,610,400.00 |
1,500,000.00 |
1,125,000.00 |
|
|
|
|
|
DCA |
CANADA |
4.10 |
20-Dec-06 |
11-Jan-07 |
9,975,300.00 |
10,000,000.00 |
9,987,650.00 |
|
|
|
|
|
BOND |
CHT |
4.300 |
24-Apr-2006 |
15-Mar-2009 |
2,947,500.00 |
3,000,000.00 |
2,965,560.00 |
|
|
|
######## |
|
BOND |
CHT |
3.609 |
17-Mar-2004 |
15-Mar-2009 |
998,780.00 |
1,000,000.00 |
988,520.00 |
422023 |
######## |
|
######## |
|
BOND |
CHT |
4.021 |
18-Jan-2006 |
15-Sep-2010 |
2,945,340.00 |
3,000,000.00 |
2,944,050.00 |
422023 |
######## |
|
######## |
|
BOND |
CHT |
4.040 |
09-Dec-2005 |
15-Sep-2010 |
1,964,800.00 |
2,000,000.00 |
1,962,700.00 |
422023 |
######## |
|
######## |
|
BOND |
CHT |
4.310 |
06-Apr-2006 |
15-Sep-2010 |
2,913,900.00 |
3,000,000.00 |
2,944,050.00 |
|
|
|
######## |
|
BOND |
CHT |
3.630 |
27-Sep-2005 |
15-Sep-2010 |
998,910.00 |
1,000,000.00 |
981,350.00 |
422023 |
######## |
|
######## |
|
BOND |
CHT |
4.263 |
29-Mar-2006 |
15-Mar-2011 |
1,984,980.00 |
2,000,000.00 |
1,996,012.00 |
422023 |
######## |
|
-3,988.00 |
|
BOND |
CIBC |
4.377 |
26-Mar-2004 |
26-Mar-2009 |
10,365,000.00 |
10,000,000.00 |
10,253,130.00 |
422023 |
######## |
|
######## |
|
BOND |
CIBC |
4.839 |
14-Mar-2005 |
22-Dec-2014 |
1,994,880.00 |
2,000,000.00 |
2,031,942.00 |
422341 |
######## |
|
######## |
|
DCA |
CIBC |
4.28 |
20-Dec-06 |
18-Jan-07 |
19,932,200.00 |
20,000,000.00 |
19,957,917.24 |
|
|
|
|
|
BOND |
CMHC |
4.200 |
20-Sep-2004 |
15-Sep-2009 |
1,020,270.00 |
1,000,000.00 |
1,013,898.00 |
422023 |
######## |
|
######## |
|
BOND |
FARM CREDIT |
4.091 |
24-Jul-2006 |
24-Jan-2007 |
1,000,000.00 |
1,000,000.00 |
977,764.00 |
|
|
|
######## |
|
BOND |
FARM CREDIT |
4.244 |
01-Dec-2006 |
01-Jun-2007 |
1,000,000.00 |
1,000,000.00 |
988,691.00 |
|
|
|
######## |
|
BOND |
FARM CREDIT |
4.397 |
16-Jun-2006 |
16-Jun-2007 |
5,000,000.00 |
5,000,000.00 |
4,970,000.00 |
|
|
|
######## |
|
BOND |
FARM CREDIT |
4.551 |
28-Jun-2006 |
28-Jun-2007 |
3,000,000.00 |
3,000,000.00 |
2,984,298.00 |
|
|
|
######## |
|
BOND |
FARM CREDIT |
4.142 |
05-Dec-2006 |
05-Dec-2007 |
1,000,000.00 |
1,000,000.00 |
976,919.00 |
422341 |
######## |
|
######## |
|
BOND |
FARM CREDIT |
4.142 |
05-Dec-2006 |
05-Dec-2007 |
1,000,000.00 |
1,000,000.00 |
976,919.00 |
422023 |
######## |
|
######## |
|
BOND |
FARM CREDIT |
4.142 |
20-Dec-2006 |
20-Dec-2007 |
1,000,000.00 |
1,000,000.00 |
988,638.00 |
422023 |
######## |
|
######## |
|
BOND |
FARM CREDIT |
4.142 |
20-Dec-2006 |
20-Dec-2007 |
1,000,000.00 |
1,000,000.00 |
988,638.00 |
|
|
|
######## |
|
BOND |
GOV CAN |
4.201 |
10-Jul-2003 |
01-Jun-2009 |
2,138,920.00 |
2,000,000.00 |
2,077,678.40 |
422023 |
######## |
|
######## |
|
BOND |
HALTON |
4.684 |
13-Feb-2004 |
12-Feb-2012 |
989,018.00 |
991,000.00 |
1,002,788.94 |
422023 |
######## |
|
######## |
|
BA |
HONGKONG |
4.31 |
13-Dec-06 |
15-Mar-07 |
4,946,250.00 |
5,000,000.00 |
4,956,766.30 |
|
|
|
######## |
|
BA |
HONGKONG |
4.35 |
25-Oct-06 |
30-Apr-07 |
7,825,600.00 |
8,000,000.00 |
7,888,085.56 |
|
|
|
######## |
|
DCA |
HONGKONG |
4.30 |
13-Dec-06 |
29-Jun-07 |
9,772,100.00 |
10,000,000.00 |
9,792,818.18 |
|
|
|
|
|
DCA |
HONGKONG |
4.20 |
13-Dec-06 |
14-Dec-07 |
4,797,950.00 |
5,000,000.00 |
4,807,886.89 |
|
|
|
|
|
BOND |
LONDON |
4.580 |
19-Sep-2003 |
19-Sep-2009 |
498,830.00 |
500,000.00 |
502,536.00 |
422023 |
######## |
|
2,536.00 |
|
BOND |
MANITOBA |
4.091 |
01-Oct-2006 |
01-Oct-2007 |
3,000,000.00 |
3,000,000.00 |
2,902,947.00 |
422023 |
######## |
|
######## |
|
BOND |
MANITOBA |
4.091 |
01-Dec-2006 |
01-Dec-2007 |
2,000,000.00 |
2,000,000.00 |
1,958,000.00 |
422341 |
######## |
|
######## |
|
BOND |
MANITOBA |
4.142 |
29-Dec-2006 |
31-Dec-2007 |
1,000,000.00 |
1,000,000.00 |
999,000.00 |
422023 |
######## |
|
-1,000.00 |
|
BA |
MANULIFE |
4.17 |
17-Feb-06 |
16-Feb-07 |
8,000,000.00 |
8,332,686.03 |
8,289,729.32 |
422023 |
######## |
|
######## |
|
BA |
MANULIFE |
4.27 |
27-Nov-06 |
30-Apr-07 |
10,000,000.00 |
10,180,158.90 |
10,039,775.34 |
|
|
|
######## |
|
BA |
MANULIFE |
4.65 |
28-Jun-06 |
28-Jun-07 |
8,000,000.00 |
8,372,000.00 |
8,189,567.12 |
|
|
|
######## |
|
BOND |
ONT |
3.100 |
07-Jan-2005 |
08-Mar-2007 |
2,085,000.00 |
2,000,000.00 |
2,003,760.00 |
|
|
|
3,760.00 |
|
BOND |
ONT |
3.878 |
15-Dec-2005 |
08-Mar-2007 |
4,064,400.00 |
4,000,000.00 |
4,007,520.00 |
422023 |
######## |
|
7,520.00 |
|
BOND |
ONT |
3.582 |
11-Feb-2004 |
21-Jun-2007 |
2,079,000.00 |
2,000,000.00 |
2,009,312.00 |
422023 |
######## |
|
9,312.00 |
|
BOND |
ONT |
3.734 |
04-Nov-2005 |
04-Nov-2007 |
1,000,000.00 |
1,000,000.00 |
981,261.00 |
|
|
|
######## |
|
BOND |
ONT |
4.573 |
17-Nov-2003 |
19-Nov-2008 |
497,295.00 |
500,000.00 |
509,785.00 |
|
|
|
9,785.00 |
|
BOND |
ONT |
4.529 |
17-Nov-2003 |
19-Nov-2008 |
996,500.00 |
1,000,000.00 |
1,019,570.00 |
|
|
|
######## |
|
BOND |
ONT |
4.193 |
22-Nov-2006 |
22-Nov-2008 |
1,000,000.00 |
1,000,000.00 |
995,237.00 |
|
|
|
-4,763.00 |
|
BOND |
ONT |
3.216 |
15-Jun-2005 |
01-Dec-2008 |
3,244,932.00 |
3,000,000.00 |
3,093,900.00 |
|
|
|
######## |
|
BOND |
ONT |
4.189 |
03-May-2004 |
19-May-2009 |
2,980,260.00 |
3,000,000.00 |
3,005,380.00 |
422023 |
######## |
|
5,380.00 |
|
BOND |
ONT |
5.050 |
08-Oct-2004 |
08-Mar-2014 |
1,000,830.00 |
1,000,000.00 |
1,044,400.00 |
422023 |
######## |
|
######## |
|
BOND |
ONT |
5.175 |
09-Aug-2004 |
08-Mar-2014 |
991,630.00 |
1,000,000.00 |
1,044,400.00 |
|
|
|
######## |
|
BOND |
ONT |
4.318 |
24-Oct-2005 |
08-Mar-2015 |
3,052,200.00 |
3,000,000.00 |
3,079,854.60 |
|
|
|
|
|
BOND |
ONT |
4.276 |
22-Jul-2005 |
08-Mar-2015 |
1,021,050.00 |
1,000,000.00 |
1,012,794.00 |
|
|
|
|
|
BA |
RBC |
4.28 |
18-Dec-06 |
15-Jan-07 |
4,983,650.00 |
5,000,000.00 |
4,991,241.07 |
|
|
|
-8,758.93 |
|
BA |
RBC |
4.30 |
22-Aug-06 |
16-Jan-07 |
19,660,000.00 |
20,000,000.00 |
19,962,993.20 |
422023 |
######## |
|
######## |
|
BA |
RBC |
4.29 |
17-Nov-06 |
16-Feb-07 |
18,798,980.00 |
19,000,000.00 |
18,896,176.48 |
422341 |
######## |
|
######## |
|
BOND |
RBC |
4.652 |
20-Sep-2006 |
20-Mar-2007 |
2,000,000.00 |
2,000,000.00 |
1,978,000.00 |
|
|
######## |
|
BOND |
RBC |
4.910 |
24-Aug-2006 |
24-Aug-2007 |
5,000,000.00 |
5,000,000.00 |
4,852,715.00 |
422023 |
######## |
|
######## |
|
BOND |
RBC |
4.203 |
12-Jan-2006 |
16-Dec-2007 |
1,495,500.00 |
1,500,000.00 |
1,465,032.00 |
422023 |
######## |
|
######## |
|
DCA |
RBC |
4.29 |
17-Nov-06 |
16-Feb-07 |
1,978,840.00 |
2,000,000.00 |
1,989,071.21 |
|
|
|
|
|
BOND |
TORONTO |
4.586 |
25-Sep-2003 |
25-Sep-2009 |
499,100.00 |
500,000.00 |
503,765.00 |
422023 |
######## |
|
3,765.00 |
|
BOND |
TORONTO |
4.586 |
25-Sep-2003 |
25-Sep-2009 |
499,100.00 |
500,000.00 |
503,765.00 |
422023 |
######## |
|
3,765.00 |
|
BOND |
TORONTO |
4.801 |
25-Sep-2003 |
25-Sep-2010 |
499,900.00 |
500,000.00 |
509,352.00 |
422023 |
######## |
|
9,352.00 |
|
BOND |
TORONTO |
4.676 |
20-May-2005 |
20-May-2015 |
1,292,473.00 |
1,300,000.00 |
1,309,653.80 |
|
|
|
|
|
BOND |
YORK |
4.208 |
25-May-2005 |
25-May-2011 |
997,900.00 |
1,000,000.00 |
989,365.00 |
422023 |
######## |
|
######## |
|
BOND |
YORK |
4.040 |
27-Sep-2005 |
27-Sep-2013 |
1,986,000.00 |
2,000,000.00 |
1,950,536.00 |
|
|
######## |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
288,368,538.00 |
|
|
|
|
|
|
|
|
|
Market Value |
288,215,423.96 |
|
|
|
|
|
|
Less:Varley Trust |
-
1,418,779.00 |
|
|
|
|
|
|
|
|
286,949,759.00 |
|
286,796,644.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Ammort/Bank |
-592,655.00 |
|
|
|
|
|
|
|
|
|
286,357,104.00 |
|
|
|
|
|
1140060 |
98564196 |
ok |
|
|
|
|
|
|
1140070 |
105290603 |
ok |
|
|
|
|
|
|
1140075 |
81,783,640.00 |
ok |
|
Canada |
|
23,006,656.29 |
|
|
|
|
|
|
|
Ontario |
|
23,845,600.37 |
|
|
|
|
|
|
Municipal |
|
7,211,664.71 |
|
|
|
|
1140061 |
214,611.00 |
ok |
|
Gov Business Enterprises |
29,566,796.45 |
|
1140076 |
304,789.00 |
ok |
|
Provincial & Banks |
202,726,386.18 |
|
1600002 |
199,265.00 |
|
|
|
286,357,104.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|