INSTRUMENT |
ISSUER |
INT_RATE |
Purchase Date |
Maturity Date |
Cost |
Face Value |
MARKET VALUE |
|
12/31/2007 |
BOND |
ACFA |
4.396 |
10-Apr-2007 |
10-Apr-2008 |
1,000,000.00 |
1,000,000.00 |
977,072.00 |
|
BOND |
ACFA |
5.063 |
22-Oct-2007 |
22-Oct-2008 |
3,990,000.00 |
4,000,000.00 |
3,994,000.00 |
|
BOND |
ACFA |
4.397 |
30-Oct-2007 |
30-Oct-2008 |
2,000,000.00 |
2,000,000.00 |
1,959,746.00 |
|
BOND |
ACFA |
4.653 |
20-Nov-2007 |
20-Nov-2008 |
1,000,000.00 |
1,000,000.00 |
1,000,079.00 |
|
BOND |
BCMFA |
5.027 |
22-Apr-2004 |
22-Apr-2013 |
998,900.00 |
1,000,000.00 |
1,000,000.00 |
|
BOND |
BMO |
4.244 |
03-Jan-2007 |
03-Jan-2008 |
2,000,000.00 |
2,000,000.00 |
1,939,000.00 |
|
BOND |
BMO |
4.551 |
01-Jun-2007 |
01-Jun-2008 |
2,000,000.00 |
2,000,000.00 |
1,960,000.00 |
|
BOND |
BMO |
4.551 |
14-Jun-2007 |
14-Jun-2008 |
3,000,000.00 |
3,000,000.00 |
2,935,500.00 |
|
BOND |
BMO |
4.806 |
25-Jul-2007 |
25-Jul-2008 |
1,000,000.00 |
1,000,000.00 |
984,000.00 |
|
BOND |
BMO |
4.704 |
10-Sep-2007 |
10-Sep-2008 |
2,000,000.00 |
2,000,000.00 |
1,987,000.00 |
|
BOND |
BMO |
4.550 |
25-Sep-2007 |
25-Sep-2008 |
4,000,000.00 |
4,000,000.00 |
3,864,680.00 |
|
BOND |
BMO |
5.063 |
27-Sep-2007 |
27-Sep-2008 |
2,000,000.00 |
2,000,000.00 |
1,983,000.00 |
|
BOND |
BMO |
4.500 |
27-Oct-2007 |
27-Oct-2008 |
2,000,000.00 |
2,000,000.00 |
1,953,000.00 |
|
ACCRUAL |
BMO |
4.650 |
05-Mar-2007 |
05-Mar-2008 |
3,000,000.00 |
3,139,500.00 |
3,114,725.41 |
|
ACCRUAL |
BMO |
5.110 |
02-May-2007 |
02-May-2008 |
4,000,000.00 |
4,204,400.00 |
4,135,708.20 |
|
BA |
BMO |
4.68 |
20-Nov-07 |
19-Feb-08 |
19,769,400.00 |
20,000,000.00 |
19,873,296.70 |
|
BOND |
BNS |
4.346 |
25-Jan-2007 |
25-Jan-2008 |
1,000,000.00 |
1,000,000.00 |
977,870.00 |
|
BOND |
BNS |
4.397 |
22-Feb-2007 |
22-Feb-2008 |
1,500,000.00 |
1,500,000.00 |
1,480,914.00 |
|
BOND |
BNS |
4.346 |
24-Feb-2007 |
24-Feb-2008 |
1,000,000.00 |
1,000,000.00 |
982,500.00 |
|
BOND |
BNS |
4.755 |
15-Jun-2007 |
15-Jun-2008 |
3,400,000.00 |
3,400,000.00 |
3,360,710.00 |
|
BOND |
BNS |
5.063 |
13-Aug-2007 |
13-Aug-2008 |
1,000,000.00 |
1,000,000.00 |
997,204.00 |
|
BOND |
BNS |
4.346 |
10-Dec-2007 |
10-Dec-2008 |
2,000,000.00 |
2,000,000.00 |
1,969,436.00 |
|
BOND |
CHT |
3.609 |
17-Mar-2004 |
15-Mar-2009 |
998,780.00 |
1,000,000.00 |
994,815.00 |
|
BOND |
CHT |
4.300 |
24-Apr-2006 |
15-Mar-2009 |
2,947,500.00 |
3,000,000.00 |
2,983,890.00 |
|
BOND |
CHT |
3.630 |
27-Sep-2005 |
15-Sep-2010 |
998,910.00 |
1,000,000.00 |
986,552.00 |
|
BOND |
CHT |
4.040 |
09-Dec-2005 |
15-Sep-2010 |
1,964,800.00 |
2,000,000.00 |
1,971,320.00 |
|
BOND |
CHT |
4.021 |
18-Jan-2006 |
15-Sep-2010 |
2,945,340.00 |
3,000,000.00 |
2,956,980.00 |
|
BOND |
CHT |
4.310 |
06-Apr-2006 |
15-Sep-2010 |
2,913,900.00 |
3,000,000.00 |
2,956,980.00 |
|
BOND |
CHT |
4.263 |
29-Mar-2006 |
15-Mar-2011 |
1,984,980.00 |
2,000,000.00 |
1,996,060.00 |
|
BOND |
CIBC |
5.114 |
25-Jul-2007 |
25-Jul-2008 |
3,000,000.00 |
3,000,000.00 |
2,959,500.00 |
|
BOND |
CIBC |
5.063 |
28-Aug-2007 |
28-Aug-2008 |
1,500,000.00 |
1,500,000.00 |
1,502,797.50 |
|
BOND |
CIBC |
4.377 |
26-Mar-2004 |
26-Mar-2009 |
10,365,000.00 |
10,000,000.00 |
9,962,452.00 |
|
BOND |
CIBC |
4.839 |
14-Mar-2005 |
22-Dec-2014 |
1,994,880.00 |
2,000,000.00 |
1,923,122.00 |
|
BA |
CIBC |
4.72 |
20-Dec-07 |
10-Mar-08 |
22,761,490.00 |
23,000,000.00 |
22,793,880.25 |
|
BOND |
CMHC |
4.200 |
20-Sep-2004 |
15-Sep-2009 |
1,020,270.00 |
1,000,000.00 |
1,009,698.00 |
|
BOND |
FARM CREDIT |
4.141 |
24-Jul-2007 |
24-Jan-2008 |
1,000,000.00 |
1,000,000.00 |
977,870.00 |
|
BOND |
FARM CREDIT |
4.448 |
16-Jun-2007 |
16-Jun-2008 |
5,000,000.00 |
5,000,000.00 |
4,982,500.00 |
|
BOND |
FARM CREDIT |
4.602 |
28-Jun-2007 |
28-Jun-2008 |
3,000,000.00 |
3,000,000.00 |
2,976,672.00 |
|
BOND |
FARM CREDIT |
4.346 |
01-Dec-2007 |
01-Dec-2008 |
1,000,000.00 |
1,000,000.00 |
988,345.00 |
|
BOND |
FARM CREDIT |
4.142 |
05-Dec-2007 |
05-Dec-2008 |
1,000,000.00 |
1,000,000.00 |
974,940.00 |
|
BOND |
FARM CREDIT |
4.142 |
05-Dec-2007 |
05-Dec-2008 |
1,000,000.00 |
1,000,000.00 |
974,940.00 |
|
BOND |
FARM CREDIT |
4.244 |
20-Dec-2007 |
20-Dec-2008 |
1,000,000.00 |
1,000,000.00 |
989,347.00 |
|
BOND |
FARM CREDIT |
4.244 |
20-Dec-2007 |
20-Dec-2008 |
1,000,000.00 |
1,000,000.00 |
989,347.00 |
|
BOND |
FARM CREDIT |
5.104 |
23-Aug-2007 |
20-Apr-2012 |
2,091,390.00 |
2,165,000.00 |
2,111,182.43 |
|
BOND GOV CAN 5.0% |
GOV
CAN |
4.66 |
7-Apr-04 |
1-Jun-14 |
2,063,540.00 |
2,000,000.00 |
2,130,139.20 |
|
BOND GOV CAN 5.25% |
GOV
CAN |
4.62 |
8-Apr-04 |
1-Jun-13 |
2,101,600.00 |
2,000,000.00 |
2,139,810.20 |
|
BOND GOV CAN 6.0% |
GOV
CAN |
4.99 |
22-Jan-02 |
1-Jun-08 |
2,115,000.00 |
2,000,000.00 |
2,016,528.00 |
|
BOND GOV CAN 6.0% |
GOV
CAN |
4.45 |
18-Mar-03 |
1-Jun-08 |
1,610,400.00 |
1,500,000.00 |
1,519,322.25 |
|
BOND |
GOV CAN |
4.201 |
10-Jul-2003 |
01-Jun-2009 |
2,138,920.00 |
2,000,000.00 |
2,100,000.00 |
|
BOND |
HALTON |
4.684 |
13-Feb-2004 |
12-Feb-2012 |
989,018.00 |
991,000.00 |
1,003,457.86 |
|
BA |
HONGKONG |
4.800 |
16-Aug-2007 |
11-Feb-2008 |
6,839,000.00 |
7,000,000.00 |
6,962,223.46 |
|
BDN |
HONGKONG |
4.800 |
18-Dec-2007 |
18-Mar-2008 |
14,822,550.00 |
15,000,000.00 |
14,847,900.00 |
|
BDN |
HONGKONG |
4.760 |
18-Dec-2007 |
16-Jun-2008 |
6,838,580.00 |
7,000,000.00 |
6,850,173.70 |
|
BDN |
HONGKONG |
4.76 |
18-Dec-07 |
16-Jun-08 |
9,769,400.00 |
10,000,000.00 |
9,785,962.43 |
|
BOND |
LONDON |
4.580 |
19-Sep-2003 |
19-Sep-2009 |
498,830.00 |
500,000.00 |
502,238.50 |
|
BOND |
MANITOBA |
4.755 |
01-Oct-2007 |
01-Oct-2008 |
1,500,000.00 |
1,500,000.00 |
1,506,600.00 |
|
BOND |
MANITOBA |
4.141 |
01-Oct-2007 |
01-Oct-2008 |
3,000,000.00 |
3,000,000.00 |
2,989,326.00 |
|
BOND |
MANITOBA |
4.141 |
01-Dec-2007 |
01-Dec-2008 |
2,000,000.00 |
2,000,000.00 |
1,959,000.00 |
|
BOND |
MANITOBA |
4.244 |
31-Dec-2007 |
31-Dec-2008 |
1,000,000.00 |
1,000,000.00 |
976,940.00 |
|
BOND |
ON |
5.050 |
08-Oct-2004 |
08-Mar-2014 |
1,000,830.00 |
1,000,000.00 |
1,035,600.00 |
|
BOND |
ONT |
4.244 |
13-Apr-2007 |
31-Jan-2008 |
994,500.00 |
1,000,000.00 |
971,825.00 |
|
BOND |
ONT |
3.836 |
04-Nov-2007 |
04-Nov-2008 |
1,000,000.00 |
1,000,000.00 |
985,714.00 |
|
BOND |
ONT |
4.573 |
17-Nov-2003 |
19-Nov-2008 |
497,295.00 |
500,000.00 |
500,000.00 |
|
BOND |
ONT |
4.529 |
17-Nov-2003 |
19-Nov-2008 |
996,500.00 |
1,000,000.00 |
1,000,000.00 |
|
BOND |
ONT |
4.193 |
22-Nov-2006 |
22-Nov-2008 |
1,000,000.00 |
1,000,000.00 |
978,018.00 |
|
BOND |
ONT |
3.216 |
15-Jun-2005 |
01-Dec-2008 |
3,244,932.00 |
3,000,000.00 |
3,175,000.00 |
|
BOND |
ONT |
4.189 |
03-May-2004 |
19-May-2009 |
2,980,260.00 |
3,000,000.00 |
3,010,898.10 |
|
BOND |
ONT |
4.776 |
18-Sep-2007 |
02-Dec-2012 |
1,491,750.00 |
1,500,000.00 |
1,503,120.00 |
|
BOND |
ONT |
4.899 |
15-Oct-2007 |
02-Dec-2012 |
1,978,600.00 |
2,000,000.00 |
2,004,160.00 |
|
BOND |
ONT |
4.276 |
22-Jul-2005 |
08-Mar-2015 |
1,021,050.00 |
1,000,000.00 |
1,006,064.00 |
|
BOND |
ONT |
4.318 |
24-Oct-2005 |
08-Mar-2015 |
3,052,200.00 |
3,000,000.00 |
3,063,164.40 |
|
BOND |
ONT |
4.472 |
26-Apr-2007 |
08-Mar-2017 |
1,485,315.00 |
1,500,000.00 |
1,483,608.00 |
|
BOND |
RBC |
4.346 |
14-Mar-2007 |
14-Mar-2008 |
1,000,000.00 |
1,000,000.00 |
981,490.00 |
|
BOND |
RBC |
4.141 |
24-Aug-2007 |
24-Aug-2008 |
5,000,000.00 |
5,000,000.00 |
4,952,115.00 |
|
BOND |
RBC |
4.193 |
16-Dec-2007 |
16-Dec-2008 |
1,500,000.00 |
1,500,000.00 |
1,458,799.50 |
|
BOND |
RBC |
5.257 |
10-Oct-2007 |
04-Nov-2018 |
3,039,990.00 |
3,000,000.00 |
3,042,000.00 |
|
BOND |
TD |
5.150 |
28-Nov-2007 |
03-Jun-2013 |
5,143,750.00 |
5,000,000.00 |
5,117,500.00 |
|
BA |
TD |
4.530 |
14-Dec-2007 |
21-Jan-2008 |
19,906,200.00 |
20,000,000.00 |
19,948,163.16 |
|
BA |
TD |
4.500 |
04-Dec-2007 |
04-Feb-2008 |
8,931,690.00 |
9,000,000.00 |
8,961,437.90 |
|
BDN |
TD |
4.800 |
19-Sep-2007 |
20-Mar-2008 |
2,929,500.00 |
3,000,000.00 |
2,969,180.33 |
|
BDN |
TD |
4.650 |
23-Nov-2007 |
28-Mar-2008 |
12,794,600.00 |
13,000,000.00 |
12,856,546.03 |
|
BA |
TD |
4.63 |
1-Nov-07 |
31-Jan-08 |
4,942,950.00 |
5,000,000.00 |
4,980,565.38 |
|
BA |
TD |
4.80 |
19-Sep-07 |
20-Mar-08 |
16,600,500.00 |
17,000,000.00 |
16,825,355.19 |
|
BA |
TD |
4.65 |
23-Nov-07 |
28-Mar-08 |
1,968,400.00 |
2,000,000.00 |
1,977,930.16 |
|
BOND |
TORONTO |
4.586 |
25-Sep-2003 |
25-Sep-2009 |
499,100.00 |
500,000.00 |
502,341.50 |
|
BOND |
TORONTO |
4.586 |
25-Sep-2003 |
25-Sep-2009 |
499,100.00 |
500,000.00 |
502,341.50 |
|
BOND |
TORONTO |
4.801 |
25-Sep-2003 |
25-Sep-2010 |
499,900.00 |
500,000.00 |
505,784.50 |
|
BOND |
YORK |
4.208 |
25-May-2005 |
25-May-2011 |
997,900.00 |
1,000,000.00 |
992,878.00 |
|
BOND |
YORK |
4.040 |
27-Sep-2005 |
27-Sep-2013 |
1,986,000.00 |
2,000,000.00 |
1,943,440.00 |
|
BOND |
YORK REGION |
4.660 |
30-May-2007 |
30-May-2017 |
1,999,200.00 |
2,000,000.00 |
1,983,714.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost |
303,414,390.00 |
|
|
|
|
|
|
Market Value |
302,901,006.75 |
|
|
|
|
Less:Varley Trust |
-
1,487,166.59 |
|
|
|
|
|
301,927,223.41 |
|
301,413,840.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Ammort/Bank |
-1,261,321.28 |
|
|
|
|
|
|
|
300,665,902.13 |
|
|
|
1140060 |
100265509.4 |
ok |
|
|
|
1140070 |
117365440 |
ok |
|
|
|
1140075 |
82,312,140.00 |
ok |
|
Canada |
|
10,029,460.00 |
|
|
|
|
Ontario |
|
20,743,232.00 |
|
|
|
Municipal |
|
7,969,048.00 |
|
1140061 |
147,035.81 |
ok |
|
Gov Business Enterprises |
31,865,870.00 |
|
1140076 |
116,817.20 |
ok |
|
Provincial & Banks |
232,806,780.00 |
|
1600002 |
458,959.71 |
|
|
|
300,665,902.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|