| TOWN OF MARKHAM | |||||||
| Operating Budget (Excluding Waterworks & Building Services) | |||||||
| Financial Results for the Year Ended December 31, 2007 | |||||||
| (in millions of dollars) | |||||||
| 2007 YTD | Annual | Variance | |||||
| Actuals | Budget | fav./(unfav.) | |||||
| Revenue | |||||||
| Taxation Revenues | 100.076 | 100.008 | 0.068 | ||||
| Grant & Subsidy Revenues | 1.006 | 0.739 | 0.267 | ||||
| General Revenues | 18.321 | 18.151 | 0.170 | ||||
| User Fees and Service Charges | 27.753 | 27.589 | 0.163 | ||||
| Other Income | 7.429 | 6.552 | 0.877 | ||||
| Inter-Departmental | 0.537 | 0.531 | 0.006 | ||||
| Revenue Total | 155.122 | 153.569 | 1.552 | ||||
| Expenditures | |||||||
| Salaries & Benefits | 87.169 | 87.772 | 0.603 | ||||
| Salary Gapping Savings | (0.653) | (0.653) | |||||
| Materials & Supplies | 7.918 | 7.553 | (0.366) | ||||
| Purchased Services | 30.877 | 30.849 | (0.028) | ||||
| Capital Asset Acquisition | 0.003 | 0.017 | 0.014 | ||||
| Financial Expenses | 0.494 | 0.501 | 0.006 | ||||
| Other Expenditures | 1.575 | 1.660 | 0.085 | ||||
| Transfer to/(from) Reserves | 26.840 | 25.870 | (0.970) | ||||
| Expenditures Total | 154.877 | 153.569 | (1.308) | ||||
| Net Revenue (Expenditure) | 0.244 | 0.000 | 0.244 | ||||