TOWN
OF MARKHAM |
|
|
|
|
|
|
|
Operating Budget (Excluding
Waterworks & Building Services) |
|
Financial Results for the Year Ended December 31,
2007 |
|
(in millions of dollars) |
|
|
|
2007 YTD |
|
Annual |
|
Variance |
|
|
|
Actuals |
|
Budget |
|
fav./(unfav.) |
|
Revenue |
|
|
Taxation Revenues |
100.076 |
|
100.008 |
|
0.068 |
|
|
Grant & Subsidy Revenues |
1.006 |
|
0.739 |
|
0.267 |
|
|
General Revenues |
18.321 |
|
18.151 |
|
0.170 |
|
|
User Fees and Service Charges |
27.753 |
|
27.589 |
|
0.163 |
|
|
Other Income |
7.429 |
|
6.552 |
|
0.877 |
|
|
Inter-Departmental |
0.537 |
|
0.531 |
|
0.006 |
|
Revenue Total |
|
155.122 |
|
153.569 |
|
1.552 |
|
|
Expenditures |
|
|
Salaries & Benefits |
87.169 |
|
87.772 |
|
0.603 |
|
|
Salary Gapping Savings |
|
(0.653) |
|
(0.653) |
|
|
Materials & Supplies |
7.918 |
|
7.553 |
|
(0.366) |
|
|
Purchased Services |
30.877 |
|
30.849 |
|
(0.028) |
|
|
Capital Asset Acquisition |
0.003 |
|
0.017 |
|
0.014 |
|
|
Financial Expenses |
0.494 |
|
0.501 |
|
0.006 |
|
|
Other Expenditures |
1.575 |
|
1.660 |
|
0.085 |
|
|
Transfer to/(from) Reserves |
26.840 |
|
25.870 |
|
(0.970) |
|
Expenditures Total |
|
154.877 |
|
153.569 |
|
(1.308) |
|
|
Net Revenue (Expenditure) |
|
0.244 |
|
0.000 |
|
0.244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|