TOWN OF MARKHAM |
Operating Budget
Building Services |
Financial Results for the Year Ended December 31,
2007 |
(in millions of dollars) |
|
|
2007 YTD |
|
Annual |
|
Variance |
|
|
|
Actuals |
|
Budget |
|
fav./(unfav.) |
|
Revenue |
|
|
General Revenues |
7.936 |
|
7.953 |
|
(0.017) |
|
|
User Fees and Service Charges |
0.047 |
|
0.092 |
|
(0.045) |
|
|
Other Income |
(0.006) |
|
0.000 |
|
(0.006) |
|
Revenue
Total |
7.977 |
|
8.045 |
|
(0.068) |
|
|
Expenditures |
|
|
Salaries & Benefits |
4.459 |
|
5.134 |
|
0.675 |
|
|
Material & Supplies |
0.068 |
|
0.068 |
|
0.000 |
|
|
Purchased Services |
2.165 |
|
2.221 |
|
0.056 |
|
|
Transfer to/(from) Reserves |
|
|
- to fund Capital Projects |
0.065 |
|
0.065 |
|
0.000 |
|
|
-
Budgeted Contribution to Bldg Fee Reserve |
0.557 |
|
0.557 |
|
0.000 |
|
Expenditures
Total |
7.314 |
|
8.045 |
|
0.731 |
|
|
Net
Operating Revenue (Expenditure) |
0.663 |
|
0.000 |
|
0.663 |
|
|
|
Transfer to Building
Fee Reserve |
(0.663) |
|
(0.663) |
|
|
|
Net
Revenue (Expenditure) |
0.000 |
|
0.000 |
|
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|