| TOWN OF MARKHAM | |||||||
| Operating Budget Building Services | |||||||
| Financial Results for the Year Ended December 31, 2007 | |||||||
| (in millions of dollars) | |||||||
| 2007 YTD | Annual | Variance | |||||
| Actuals | Budget | fav./(unfav.) | |||||
| Revenue | |||||||
| General Revenues | 7.936 | 7.953 | (0.017) | ||||
| User Fees and Service Charges | 0.047 | 0.092 | (0.045) | ||||
| Other Income | (0.006) | 0.000 | (0.006) | ||||
| Revenue Total | 7.977 | 8.045 | (0.068) | ||||
| Expenditures | |||||||
| Salaries & Benefits | 4.459 | 5.134 | 0.675 | ||||
| Material & Supplies | 0.068 | 0.068 | 0.000 | ||||
| Purchased Services | 2.165 | 2.221 | 0.056 | ||||
| Transfer to/(from) Reserves | |||||||
| - to fund Capital Projects | 0.065 | 0.065 | 0.000 | ||||
| - Budgeted Contribution to Bldg Fee Reserve | 0.557 | 0.557 | 0.000 | ||||
| Expenditures Total | 7.314 | 8.045 | 0.731 | ||||
| Net Operating Revenue (Expenditure) | 0.663 | 0.000 | 0.663 | ||||
| Transfer to Building Fee Reserve | (0.663) | (0.663) | |||||
| Net Revenue (Expenditure) | 0.000 | 0.000 | 0.000 | ||||