THE CORPORATION OF THE
TOWN OF MARKHAM |
|
|
|
|
|
Consolidated
Schedule of Reserves and Reserve Funds Activities |
|
Year ended December 31, 2007 |
|
|
|
|
(All
dollar amounts are in $000) |
|
|
|
|
|
Schedule 3 |
|
|
|
|
Proposed |
|
2007 |
|
2006 |
|
2006 |
2005 |
|
|
|
|
REVENUES |
|
|
|
Investment income |
|
3,663
|
|
2,843
|
|
$
3,663 |
2,843 |
Developers Revenue &
others |
|
8,762
|
|
1,519
|
|
|
|
Total revenues |
|
|
12,425 |
|
4,362 |
|
3,663 |
3,828 |
|
|
|
|
EXPENDITURES |
|
|
|
Other |
|
|
- |
|
0 |
0 |
Total expenditures |
|
|
- |
|
- |
|
0 |
0 |
|
|
|
|
|
NET REVENUES/(EXPENDITURE) |
|
|
12,425 |
|
4,362 |
|
3,663 |
3,828 |
|
|
|
|
|
|
|
|
|
|
FINANCING/NET
TRANSFERS FROM (TO) OTHER FUNDS |
|
|
|
Dividend from Markham
Enterprises Corporation |
|
- |
|
1,780 |
|
Transfer from Operating Funds |
|
38,908 |
|
35,059 |
|
Transfer to Capital Funds |
|
(29,379) |
|
(34,730) |
|
|
|
|
|
|
Total net transfers |
|
|
9,529 |
|
2,109 |
|
9,529 |
2,109 |
|
|
|
|
|
|
Re-instate
amounts to be recovered from reserves |
|
|
|
|
|
and reserves funds |
|
|
|
|
|
0 |
985 |
|
|
|
|
CHANGE IN RESERVE AND RESERVE
FUNDS |
|
21,954 |
|
6,471 |
|
13,192 |
5,937 |
|
|
|
|
OPENING BALANCE |
|
105,178 |
|
98,707 |
|
104,644 |
98,707 |
|
|
|
|
|
|
|
|
|
ENDING BALANCE |
|
$
127,132 |
|
$ 105,178 |
|
####### |
104,644 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these consolidated financial
statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|