TOWN OF MARKHAM |
Operating Budget
For Waterworks |
Financial Results for the Six Months Ended June 30,
2008 |
(in millions of dollars) |
|
|
2008 YTD |
|
2008 YTD |
|
Variance |
|
Annual |
|
|
|
Actuals |
|
Budget |
|
fav./(unfav.) |
|
Budget |
|
Sales
& Purchases of Water |
|
Water Revenue |
|
|
|
Water & Sewer Billing |
25.862 |
|
26.867 |
|
(1.005) |
|
58.828 |
|
|
|
|
Water Expenditures |
|
|
|
Contracted Municipal Services |
17.259 |
|
18.351 |
|
1.092 |
|
39.354 |
|
Net
Sales & Purchases of Water |
8.603 |
|
8.516 |
|
0.087 |
|
19.474 |
|
|
|
Operations |
|
|
Other Revenues |
|
|
|
User Fees & Service Charges |
0.205 |
|
0.214 |
|
(0.009) |
|
0.389 |
|
|
Other Income |
0.141 |
|
0.049 |
|
0.092 |
|
0.049 |
|
Other
Revenues Total |
0.346 |
|
0.263 |
|
0.083 |
|
0.438 |
|
|
|
Other Expenditures |
|
|
|
Salaries & Benefits |
2.381 |
|
2.661 |
|
0.280 |
|
5.158 |
|
|
Material & Supplies |
0.263 |
|
0.310 |
|
0.047 |
|
0.742 |
|
|
Purchased Services (excluding |
3.224 |
|
3.380 |
|
0.156 |
|
5.769 |
|
|
Contracted Municipal Services) |
|
|
|
Transfer to/from Reserves |
8.226 |
|
8.226 |
|
0.000 |
|
8.170 |
|
|
Financial Expenses |
0.071 |
|
0.036 |
|
(0.035) |
|
0.073 |
|
Expenditures
Total |
14.164 |
|
14.613 |
|
0.448 |
|
19.912 |
|
|
|
|
Net
Revenue (Expenditure) |
(5.215) |
|
(5.834) |
|
0.618 |
|
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|