TOWN OF MARKHAM |
|
Operating Budget
Planning & Design |
|
Financial Results for the Nine Months Ended September
30, 2008 |
|
(in millions of dollars) |
|
|
|
|
|
|
|
|
2008 YTD |
|
2008 YTD |
|
Variance |
|
Annual |
|
Year-End Projection |
|
|
|
Actuals |
|
Budget |
|
fav./(unfav.) |
|
Budget |
|
Surplus/(Deficit) |
|
Revenue |
|
|
|
General Revenues |
(0.008) |
|
0.008 |
|
(0.016) |
|
0.010 |
|
|
User Fees & Service Charges |
2.586 |
|
4.075 |
|
(1.489) |
|
5.268 |
|
Revenue
Total |
2.578 |
|
4.083 |
|
(1.505) |
|
5.278 |
|
3.493 |
|
|
|
|
|
Expenditures |
|
|
|
Salaries & Benefits |
2.957 |
|
3.110 |
|
0.153 |
|
4.046 |
|
|
|
Material & Supplies |
0.030 |
|
0.035 |
|
0.005 |
|
0.050 |
|
|
Purchased Services |
0.754 |
|
0.759 |
|
0.005 |
|
1.025 |
|
|
Transfer to/(from) Reserves |
0.037 |
|
0.039 |
|
0.002 |
|
0.157 |
|
Expenditures
Total |
3.778 |
|
3.943 |
|
0.165 |
|
5.278 |
|
4.923 |
|
|
|
|
|
Gross
Surplus/(Deficit) |
(1.200) |
|
0.140 |
|
(1.340) |
|
0.000 |
|
(1.430) |
|
|
|
|
Projected
Transfer to/(from) Reserve |
|
(1.430) |
|
|
|
|
Net
Surplus/(Deficit) |
|
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|