TOWN OF MARKHAM |
Operating Budget
Engineering |
Financial Results for the Nine Months Ended September
30, 2008 |
(in millions of dollars) |
|
|
|
|
|
|
2008 YTD |
|
2008 YTD |
|
Variance |
|
Annual |
|
Year-End Projection |
|
|
Actuals |
|
Budget |
|
fav./(unfav.) |
|
Budget |
|
Surplus/(Deficit) |
Revenue |
|
|
|
General Revenues |
0.016 |
|
0.084 |
|
(0.068) |
|
0.112 |
|
|
User Fees & Service Charges |
1.953 |
|
2.859 |
|
(0.906) |
|
3.862 |
|
Revenue
Total |
1.969 |
|
2.943 |
|
(0.974) |
|
3.974 |
|
3.378 |
|
|
|
|
Expenditures |
|
|
|
Salaries & Benefits |
2.731 |
|
2.888 |
|
0.157 |
|
3.788 |
|
|
Material & Supplies |
0.023 |
|
0.034 |
|
0.011 |
|
0.046 |
|
|
Purchased Services |
1.155 |
|
1.172 |
|
0.017 |
|
1.627 |
|
|
Transfer to/(from) Reserves |
0.039 |
|
0.039 |
|
0.000 |
|
(1.487) |
|
Expenditures
Total |
3.948 |
|
4.133 |
|
0.185 |
|
3.974 |
|
5.200 |
|
|
|
|
Gross
Surplus/(Deficit) |
(1.979) |
|
(1.190) |
|
(0.789) |
|
0.000 |
|
(1.822) |
|
|
|
Projected
Transfer to/(from) Reserve |
|
(1.822) |
|
|
|
Net
Surplus/(Deficit) |
|
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|