THE CORPORATION OF THE TOWN OF MARKHAM
Consolidated Statement of Financial Activities
Year ended December 31, 2008
(All dollar amounts are in $000)          
 
2008 2007 Proposed Changes Comments Budget Actual
Budget Actual Actual 2006 2005   Sch 1 Sch 2 Sch 3 Total Sch 1 Sch 2 Sch 3 Total
 
Revenues
   Taxation   $106,686  $106,856  $100,552 ####### ####### ####### #######
User charges (Note 11)      56,712      48,855      53,134   50,561   50,561   48,720   48,720
Grants         2,246      21,216        3,565        849        849     1,200     1,200
Contributions from developers      73,549      30,966      47,512        -             -             -             -     
Investment income      11,635      16,175      15,556   11,672   11,672   13,518     4,362   17,880
Tax penalties        3,375        4,005        3,375     3,375     3,375     3,436     3,436
Other        5,589        6,234        9,078     5,483         5,483     5,231         5,231
           
TOTAL REVENUES    259,793    234,307    232,772 ####### ####### #######        -             -      ####### #######        -          4,362 #######
           
Expenditures
Operating
General government      31,107      30,364      29,682   29,725   29,725   27,290   27,290
Protection to persons and property      32,216      32,594      30,879   29,270   29,270   29,229   29,229
Transportation services      20,294      24,054      19,963   17,297   17,297   16,413   16,413
Environmental services      23,994      18,744      17,261   16,185   16,185   16,278   16,278
Recreation and cultural services      37,158      38,178      36,004   34,748   34,748   34,864   34,864
Planning and development        7,066        6,721        6,143     6,015     6,015     5,878     5,878
Other             32           577           499          27              27          25          597        622
Subtotal    151,869    151,232    140,431 ####### ####### #######        -             -      ####### #######        -             597 #######
Capital  
General government      15,412        7,952        5,330
Protection to persons and property           575        1,022        1,425
Transportation services      40,956      27,889      39,790
Environmental services        8,528        9,128        8,976
Recreation and cultural services      58,718      10,024      12,978
Planning and development        6,862        6,207        7,773                
Subtotal    131,050      62,222      76,272   62,222   76,272        -             -             -             -             -             -             -             -     
       
TOTAL EXPENDITURES    282,920    213,454    216,703 ####### #######
       
      (23,128)      20,853      16,069     6,851   16,069
Dividend from Markham Enterprises Corporation         1,780           -     
Equity pick up in Markham Enterprises Corporation (Note 18)               -             11,833     8,060   11,833
INCREASE IN NET FINANCIAL ASSETS     (23,128)        22,633        27,902   14,911   27,902
INCREASE IN AMOUNTS TO BE RECOVERED           -                  546             469        597     1,482  Year 2005 - $497+$985 
       
CHANGE IN FUND BALANCE  $ (23,128)  $  23,179  $  28,371 ####### #######
           
The accompanying notes are an integral part of these consolidated financial statements.