THE CORPORATION OF THE
TOWN OF MARKHAM |
|
|
|
|
|
|
Consolidated
Schedule of Capital Fund Activities |
|
|
|
Year ended December 31, 2008 |
|
|
|
|
(All dollar amounts are in
$000) |
|
|
|
|
Schedule 2 |
|
|
|
|
|
2008 |
|
2007 |
|
|
Budget |
|
Actual |
|
Actual |
|
|
|
|
|
|
REVENUES |
|
|
|
Government of Canada grants |
$
1,251 |
|
$
2,487 |
|
$
2,208 |
|
$
-1,236 |
|
Province of Ontario grants |
79 |
|
17,221 |
|
35 |
|
####### |
|
Contributions from developers |
8,058 |
|
7,577 |
|
5,380 |
|
$
481 |
|
Developers revenue earned |
65,491 |
|
22,502 |
|
33,370 |
|
$ 42,989 |
|
Other |
1,262 |
|
1,852 |
|
3,608 |
|
$
-590 |
|
Total revenues |
76,141 |
|
51,639 |
|
44,601 |
|
24,502 |
|
|
|
|
|
|
|
EXPENDITURES |
|
|
|
General government |
15,412 |
|
7,952 |
|
5,330 |
|
$
7,460 |
|
Protection to persons and
property |
575 |
|
1,022 |
|
1,425 |
|
$
-448 |
|
Transportation services |
40,956 |
|
27,889 |
|
39,790 |
|
$ 13,066 |
|
Environmental services |
8,528 |
|
9,128 |
|
8,976 |
|
$
-600 |
|
Recreation and cultural
services |
58,718 |
|
10,024 |
|
12,978 |
|
$ 48,694 |
|
Planning and development |
6,862 |
|
6,207 |
|
7,773 |
|
$
655 |
|
Total expenditures |
131,051 |
|
62,222 |
|
76,272 |
|
68,827 |
|
|
|
|
|
NET EXPENDITURES |
(54,910) |
|
(10,583) |
|
(31,671) |
|
|
|
|
|
|
|
FINANCING AND TRANSFERS |
|
|
|
Transfer from Reserves and
Reserve Funds |
50,513 |
|
33,060 |
|
29,379 |
|
- |
|
Transfer from Operating Funds |
4,397
|
|
4,613 |
|
258 |
|
- |
|
Net financing and transfers |
54,910 |
|
37,673 |
|
29,637 |
|
27090 |
|
|
|
|
|
|
CHANGE IN CAPITAL FUND |
(0) |
|
27,090 |
|
(2,034) |
|
|
|
|
|
OPENING CAPITAL FUND |
- |
|
23,963 |
|
25,997 |
|
|
|
|
|
CLOSING CAPITAL FUND |
$
(0) |
# |
$
51,053 |
|
$
23,963 |
|
|
|
|
|
|
|
|
|
|
|
|
The
accompanying notes are an integral part of these consolidated financial
statements. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|