|
|
# |
Project Description |
|
Total |
Operating Budget Funded |
Life Cycle |
DC - Reserve |
DC - Developer |
Other |
Description Of Other Funding |
Development
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic Development |
|
|
|
|
|
|
|
10001 |
Blue Print to Establish
Centre for Financial Services |
40,000 |
40,000 |
|
|
|
|
|
|
10002 |
China and India Economic
Alliance & Investment Attraction |
37,500 |
37,500 |
|
|
|
|
|
|
10003 |
Creative City Sector Program |
|
50,000 |
45,000 |
|
|
|
5,000 |
Carry Forward |
|
10004 |
Economic Alliance Program |
|
35,000 |
35,000 |
|
|
|
|
|
|
|
10006 |
Markham Convergence Centre |
|
382,900 |
40,000 |
292,900 |
|
50,000 |
Operating Account |
|
|
|
TOTAL Economic Development |
545,400 |
197,500 |
292,900 |
|
|
55,000 |
|
|
|
|
|
|
|
|
|
|
Planning |
|
|
|
|
|
|
|
|
10011 |
2010 Urban Design Awards |
|
20,000 |
|
|
|
|
20,000 |
Sponsorship Revenue |
|
|
10013 |
Annual Top Up - Heritage
Façade Improve/Sign Replacement |
30,000 |
30,000 |
|
|
|
|
|
|
|
10014 |
Annual Top Up - Markham
Centre Advisory Group |
10,000 |
|
|
9,000 |
|
1,000 |
Development Fees |
|
|
10015 |
Annual Top Up - Milliken
& Cornell Public Advisory Support |
5,000 |
|
|
4,500 |
|
500 |
Development Fees |
|
|
10016 |
Annual Top Up - OMB
Growth Related Hearings |
50,000 |
|
|
45,000 |
|
5,000 |
Development Fees |
|
|
10018 |
Cornell Centre Implementation |
|
100,000 |
|
|
90,000 |
|
10,000 |
Development Fees |
|
10019 |
Growth Management -
Contract Staff |
649,600 |
|
|
584,600 |
|
65,000 |
Development Fees |
|
10021 |
Parks Construction
Standards Manual |
50,000 |
|
|
45,000 |
|
5,000 |
Development Fees |
|
10022 |
Rouge Park Projects |
|
150,000 |
150,000 |
|
|
|
|
|
|
TOTAL Planning |
1,064,600 |
180,000 |
|
778,100 |
|
106,500 |
|
|
|
|
|
|
|
|
|
|
Design |
|
|
|
|
|
|
|
|
9527 |
Angus Glen Community
Centre Tennis Courts and Bubble |
1,700,000 |
|
57,000 |
510,000 |
|
1,133,000 |
Recreation Infrastructure Fund |
|
10031 |
Box Grove Town Centre
Gateway Parkette North and South |
472,000 |
47,200 |
|
424,800 |
|
|
|
|
10032 |
Cornell Greenway (Upper Cornell) |
|
224,200 |
22,420 |
|
201,780 |
|
|
|
|
10033 |
Greensborough
Woodlot Playground (Castlemore &
Swan Park) |
295,000 |
29,500 |
|
265,500 |
|
|
|
|
10035 |
South Unionville Ray St.
Parkette - Phase 1 and 2 (Design) |
135,100 |
13,510 |
|
121,590 |
|
|
|
|
10037 |
Tridel / Circa Linear
Park East (Phase 1) |
58,900 |
5,890 |
|
53,010 |
|
|
|
|
10038 |
Victoria Square /
Cathedraltown Playground and Waterplay |
126,000 |
12,600 |
|
113,400 |
|
|
|
|
|
|
TOTAL Design |
3,011,200 |
131,120 |
57,000 |
1,690,080 |
|
1,133,000 |
|
|
|
|
|
|
|
|
|
|
Engineering |
|
|
|
|
|
|
|
|
10046 |
Centurian Drive
Reconstruction (Allstate to Woodbine) Design |
168,000 |
|
|
168,000 |
|
|
|
|
10047 |
Downstream Improvement
Works Program |
872,000 |
|
305,200 |
348,800 |
|
218,000 |
Pre-DCA |
|
10048 |
East Markham Transit Node Study |
|
224,000 |
|
|
224,000 |
|
|
|
|
10049 |
Hagerman Diamond -
Municipal Services Relocation |
1,200,000 |
|
|
1,200,000 |
Pre-DCA |
|
10050 |
Hwy 404 Mid-Block
Crossing, North of Hwy 7 Property |
1,000,000 |
|
|
670,000 |
|
330,000 |
Region of York |
|
10051 |
Hwy 7 Streetscapes
(Rodick to Sciberras) |
1,060,000 |
|
560,000 |
|
500,000 |
Region of York, Powerstream |
|
10052 |
Illumination Requests |
|
1,340,000 |
|
|
1,072,000 |
|
268,000 |
Pre-DCA |
|
10054 |
Main Street, Markham -
16th Ave to Major Mack (Design) |
805,000 |
40,000 |
|
688,500 |
|
76,500 |
Pre-DCA |
|
10055 |
Main Street, Markham -
Hwy 7 to Church St. (Design) |
150,000 |
|
150,000 |
|
|
|
10056 |
Rodick Road - Phase 3
(14th Ave to Esna Park) PA |
500,000 |
|
|
500,000 |
|
|
|
|
10057 |
Sidewalk Requests |
|
1,900,000 |
|
|
1,425,000 |
|
475,000 |
Pre-DCA |
|
10058 |
Stormwater Utility Study |
|
180,000 |
|
180,000 |
|
|
|
|
|
10060 |
Transportation Demand
Management |
280,000 |
|
|
280,000 |
|
|
|
|
10061 |
Watercourse Management |
|
150,000 |
|
150,000 |
|
|
|
|
|
10062 |
Addiscott Court Road
Improvements |
25,000 |
|
25,000 |
|
|
|
10063 |
Unionville Main Street Parking Lot |
|
750,000 |
|
|
750,000 |
Ramp Up Reserve, Property
Owners, Unionville BIA |
|
|
|
TOTAL Engineering |
10,604,000 |
40,000 |
785,200 |
5,961,300 |
|
3,817,500 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL Development Services |
15,225,200 |
548,620 |
1,135,100 |
8,429,480 |
|
5,112,000 |
|
|
|
|
|
|
|
|
|
CAO,
Legal, HR, & Sustainability Office |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Human Resources |
|
|
|
|
|
|
|
10068 |
Attendance Management |
|
100,000 |
100,000 |
|
|
|
|
|
|
|
|
TOTAL Human Resources |
100,000 |
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sustainability Office |
|
|
|
|
|
|
|
|
10067 |
Green Print Community
Sustainability Plan |
300,000 |
|
|
|
|
300,000 |
Gas Tax |
|
|
|
TOTAL Sustainability Office |
300,000 |
|
|
|
|
300,000 |
|
|
|
|
|
|
|
|
|
|
|
|
CAO's Office |
|
|
|
|
|
|
|
|
10065 |
Accessibility -
Administration of Program for 2010 |
61,400 |
|
|
|
|
61,400 |
Carry Forward |
|
|
|
TOTAL Sustainability Office |
61,400 |
|
|
|
|
61,400 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CAO, Legal, HR, & Sustainability Office |
461,400 |
100,000 |
|
|
|
361,400 |
|
|
|
|
|
|
|
|
|
|
Corporate
Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITS (requesting department in
brackets) |
|
|
|
|
|
|
|
10071 |
Enterprise Asset Management Implementation
(Fin & Asset Mgmt) |
|
220,000 |
120,000 |
|
|
|
100,000 |
Carry Forward |
|
10073 |
Apparatus - Mobile Computer (Fire) |
|
9,000 |
9,000 |
|
|
|
|
|
|
10074 |
Corporate Intelligent Scanning (Multi) |
|
153,000 |
122,400 |
|
|
30,600 |
Development Fees, Waterworks
Reserve |
|
10076 |
Core - Base Architecture (ITS) |
|
370,000 |
|
288,000 |
|
|
82,000 |
Development Fees, Waterworks
Reserve |
|
10077 |
Core - Phone System Phase 1 of 3 (ITS) |
|
399,000 |
|
5,800 |
|
|
393,200 |
Carry Forward |
|
10078 |
3M Equipment Lifecycle Replacement
Phase 2 of 3 (Library) |
|
111,900 |
|
111,900 |
|
|
|
|
|
10082 |
High Accuracy GPS Units on Mobile
Tablets (Waterworks) |
|
22,600 |
|
|
22,600 |
Waterworks Reserve |
|
10083 |
Radio Wireless Network Phase 2 of 3
(ITS) |
|
240,000 |
174,760 |
|
|
65,240 |
Development Fees, Waterworks
Reserve |
|
10084 |
Core - Wide Area Network Install (ITS) |
|
40,000 |
40,000 |
|
|
|
|
10086 |
Amanda Audit Trail (Building Standards) |
|
35,000 |
|
|
35,000 |
Development Fees, Carry Forward |
|
10087 |
Mobile Devices for Engineering, Waste,
Design (Multi) |
|
34,000 |
4,250 |
|
|
29,750 |
Carry Forward |
|
10352 |
POS Terminals and
Enhancement Phase 2 of 2 (Finance) |
30,200 |
30,200 |
|
|
|
|
10356 |
New Computers for Public
Access (Library) |
22,600 |
|
22,600 |
|
|
|
10357 |
Electronic Information
Boards at Community Centres (Recreation) |
12,500 |
|
|
12,500 |
Sponsorship Revenue |
|
10359 |
Mobile Work Management
Enhancements (Waterworks) |
24,900 |
|
|
24,900 |
Waterworks Reserve |
|
|
|
TOTAL ITS |
1,724,700 |
500,610 |
405,700 |
22,600 |
|
795,790 |
|
|
|
|
|
|
|
|
|
|
Financial Services |
|
|
|
|
|
|
|
10091 |
Internal Project Management |
|
705,900 |
|
302,800 |
211,100 |
|
192,000 |
Carry Forward |
|
10093 |
Harmonized Sales Tax |
|
545,000 |
|
146,300 |
|
398,700 |
Development Fees, Waterworks
Reserve, Operating Account |
|
|
|
TOTAL Financial Services |
1,250,900 |
|
302,800 |
357,400 |
|
590,700 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL Corporate Services |
2,975,600 |
500,610 |
708,500 |
380,000 |
|
1,386,490 |
|
|
|
|
|
|
|
|
|
Community
& Fire Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Museum |
|
|
|
|
|
|
|
10096 |
Museum Artifact Restoration |
|
15,000 |
|
15,000 |
|
|
|
|
|
10097 |
Museum Exhibitions |
|
15,000 |
|
15,000 |
|
|
|
|
|
|
|
TOTAL Museum |
30,000 |
|
30,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Theatre |
|
|
|
|
|
|
|
10101 |
Theatre Bar Equipment
Replacement (Ice Machine & Dishwasher) |
12,000 |
|
12,000 |
|
|
|
|
|
10105 |
Theatre Lighting Control
Board Replacement |
55,000 |
|
55,000 |
|
|
|
|
|
|
|
TOTAL Theatre |
67,000 |
|
67,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Arts Centres |
|
|
|
|
|
|
|
|
10111 |
Community Room Wall
Panel Replacement |
16,200 |
|
16,200 |
|
|
|
10112 |
Courtyard Bench Replacement |
|
10,800 |
|
10,800 |
|
|
|
|
|
|
|
TOTAL Arts Centres |
27,000 |
|
27,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Recreation & Library
Construction |
|
|
|
|
|
|
|
9515 |
Thornhill Community
Centre & Library Renovation |
6,000,000 |
|
2,000,000 |
|
|
4,000,000 |
Infrastructure Stimulus Fund |
|
|
|
TOTAL Recreation & Library Construction |
6,000,000 |
|
2,000,000 |
|
|
4,000,000 |
|
|
|
|
|
|
|
|
|
|
Fire & Emergency Services |
|
|
|
|
|
|
|
|
9518 |
Emergency Operations
Centre Retrofit |
1,000,000 |
|
334,000 |
|
666,000 |
Infrastructure Stimulus Fund |
|
|
10121 |
Air Cylinders |
|
11,200 |
|
11,200 |
|
|
|
|
|
10122 |
Bunker Gear |
|
118,300 |
|
118,300 |
|
|
|
|
|
10125 |
Fire Services Master Plan |
|
100,000 |
|
|
100,000 |
|
|
|
|
10126 |
Firefighter Tools & Equipment |
|
75,000 |
|
75,000 |
|
|
|
|
|
10127 |
Training/Education Facility Study |
|
150,000 |
75,000 |
|
|
75,000 |
Waterworks Reserve |
|
|
|
TOTAL Fire & Emergency Services |
1,454,500 |
75,000 |
538,500 |
100,000 |
|
741,000 |
|
|
|
|
|
|
|
|
|
|
Recreation Services |
|
|
|
|
|
|
|
9526 |
St. Roberts Artificial
Turf and Bubble |
3,200,000 |
|
120,000 |
1,080,000 |
|
2,000,000 |
Recreation Infrastructure Fund |
|
9528 |
Markham Civic Centre
Outdoor Skating Rink |
3,530,000 |
|
153,000 |
1,377,000 |
|
2,000,000 |
Recreation Infrastructure Fund |
|
10131 |
2010 Annual Recreation
AED Program |
5,000 |
|
5,000 |
|
|
|
|
|
10132 |
2010 Annual Recreation
Aquatic Equipment |
63,200 |
|
63,200 |
|
|
|
|
|
10133 |
2010 Annual Recreation
Fitness Equipment |
96,000 |
|
96,000 |
|
|
|
|
|
10134 |
2010 Annual Recreation
Program Equipment |
70,000 |
|
70,000 |
|
|
|
|
|
10135 |
2010 Annual Recreation
Tables and Chair Replacement |
42,000 |
|
42,000 |
|
|
|
|
|
10136 |
2010 Annual Recreation
Thornlea Pool Program |
130,000 |
|
130,000 |
|
|
|
|
|
10137 |
2010 Recreation -
Aquatic Audit |
|
11,000 |
11,000 |
|
|
|
|
|
|
10138 |
2010 Recreation - Pool Sanitization Upgrade |
133,300 |
|
133,300 |
|
|
|
10140 |
Angus Glen C.C. -
Cleaning Equipment |
15,000 |
|
15,000 |
|
|
|
|
|
10141 |
Angus Glen C.C. -
Interior/Exterior Painting |
66,700 |
|
66,700 |
|
|
|
|
|
10142 |
Angus Glen C.C. - Scissor Lift |
|
21,000 |
21,000 |
|
|
|
|
|
|
10143 |
Angus Glen C.C. - Toilet Partitions |
|
58,600 |
|
58,600 |
|
|
|
|
|
10144 |
Armadale C.C. - Exterior
Wall Caulking |
5,000 |
|
5,000 |
|
|
|
|
|
10145 |
Armadale C.C. - Gym Lighting |
|
30,000 |
|
30,000 |
|
|
|
|
|
10146 |
Armadale C.C. - Interior Painting |
|
19,000 |
|
19,000 |
|
|
|
|
|
10147 |
Buttonville Womens
Institute - Door Replacement |
6,000 |
|
6,000 |
|
|
|
|
|
10148 |
Buttonville Womens
Institute - Road Sign |
6,000 |
6,000 |
|
|
|
|
|
|
10149 |
Centennial C.C. -
Ceiling Tile Replacement |
37,500 |
|
37,500 |
|
|
|
|
|
10150 |
Centennial C.C. -
Exterior Wall Flashing and Caulking |
10,000 |
|
10,000 |
|
|
|
|
|
10151 |
Centennial C.C. -
Flooring Replacement |
89,200 |
|
89,200 |
|
|
|
|
|
|
10154 |
Crosby Arena - Retaining Wall |
|
7,000 |
|
7,000 |
|
|
|
|
|
10155 |
Crosby Arena - Rink Beam Painting |
|
21,200 |
|
21,200 |
|
|
|
|
|
10156 |
Markham C.C. - Condensor
Water Tank |
10,000 |
|
10,000 |
|
|
|
|
|
10157 |
Markham C.C. - Emergency
Exit Signs |
7,000 |
|
7,000 |
|
|
|
|
|
10158 |
Markham C.C. - Flooring
Replacement |
12,000 |
|
12,000 |
|
|
|
|
|
10159 |
Markham Seniors Centre -
HVAC Replacements |
60,000 |
|
60,000 |
|
|
|
|
|
10160 |
Markham Seniors Centre -
Kitchen Equipment |
17,000 |
|
17,000 |
|
|
|
|
|
10161 |
Milliken Mills C.C. - Building Envelope Remediation |
|
25,000 |
|
25,000 |
|
|
|
|
|
10163 |
Milliken Mills C.C. - Pool Lockers |
|
25,000 |
|
25,000 |
|
|
|
|
|
10164 |
Milliken Mills C.C. -
Vestibule Heater replacement |
15,000 |
|
15,000 |
|
|
|
|
|
10165 |
Milliken Mills Soccer
Dome - Rubber Flooring Replacement |
60,000 |
|
60,000 |
|
|
|
|
|
10167 |
Mt Joy C.C. - Building
Envelope Remediation |
40,000 |
|
40,000 |
|
|
|
|
|
10168 |
R.J. Clatworthy Arena -
Condensor Water Tank |
10,000 |
|
10,000 |
|
|
|
|
|
10169 |
R.J. Clatworthy Arena - Floor Cleaning Equipment |
|
20,000 |
|
20,000 |
|
|
|
|
|
10170 |
R.J. Clatworthy Arena -
Flooring Replacement |
40,000 |
|
40,000 |
|
|
|
|
|
10171 |
R.J. Clatworthy Arena -
Rink boards Repair and Refacing |
25,000 |
|
25,000 |
|
|
|
|
|
10172 |
Rouge River C.C. - Air
Handling Unit |
15,000 |
|
15,000 |
|
|
|
|
|
10173 |
Rouge River C.C. -
Ceiling Tile Replacement |
12,300 |
|
12,300 |
|
|
|
|
|
10174 |
Rouge River C.C. - Golf
Course Equipment |
48,000 |
|
48,000 |
|
|
|
|
|
10175 |
Rouge River C.C. - Golf
Course Sprinkler System |
160,000 |
|
160,000 |
|
|
|
|
|
10176 |
Rouge River C.C. - Pool
Deck Replacement |
34,000 |
|
34,000 |
|
|
|
|
|
10177 |
Rouge River C.C. - Pool
Edge Regrouting |
10,000 |
|
10,000 |
|
|
|
|
|
10178 |
Thornhill C.C. -
Acoustic Tile Replacement |
56,000 |
|
56,000 |
|
|
|
|
|
10180 |
Thornhill C.C. -
Flooring replacement - Kitchen-Service Area |
24,000 |
|
24,000 |
|
|
|
|
|
10181 |
Thornhill C.C. - Hall
Exit Doors Replacement |
80,000 |
|
80,000 |
|
|
|
|
|
10182 |
Thornhill C.C. - Refrigeration Piping |
|
15,000 |
|
15,000 |
|
|
|
|
|
10184 |
Thornhill C.C. - West
Arena Lead Remediation, Beam Painting |
140,000 |
|
140,000 |
|
|
|
|
|
TOTAL Recreation Services |
8,633,000 |
38,000 |
2,138,000 |
2,457,000 |
|
4,000,000 |
|
|
|
|
|
|
|
|
|
|
Operations - Roads |
|
|
|
|
|
|
|
10192 |
Asphalt Resurfacing -
Annual Program |
6,250,800 |
|
6,250,800 |
|
|
|
|
|
10193 |
Augusta Court Fence Replacement |
|
70,000 |
|
70,000 |
|
|
|
|
|
10194 |
Boulevard Repairs -
Annual Program |
53,000 |
|
53,000 |
|
|
|
|
|
10195 |
Cedar Grove Community
Park- Parking Lot |
40,000 |
40,000 |
|
|
|
|
|
|
10196 |
Emergency Repairs -
Annual Program |
106,100 |
|
106,100 |
|
|
|
|
|
10197 |
Entrance Feature
Rehabilitation-Annual Program |
31,800 |
|
31,800 |
|
|
|
|
|
10198 |
Localized Repairs - Curb
& Sidewalk - Annual Program |
530,600 |
|
348,400 |
|
|
182,200 |
Gas Tax |
|
10200 |
Parking Lots - Annual Program |
|
214,300 |
|
214,300 |
|
|
|
|
|
10201 |
Railway Crossing
Improvements - Green Lane East of Bayview |
53,100 |
|
53,100 |
|
|
|
|
|
10202 |
Retaining Walls Annual Program |
|
72,800 |
|
72,800 |
|
|
|
|
|
10203 |
Route & Seal - Annual Program |
|
83,200 |
|
83,200 |
|
|
|
|
|
10204 |
Secondary
Roadworks-Annual Program |
500,000 |
|
|
|
|
500,000 |
Secondary Roads Reserve |
|
10205 |
Storm Sewer Inspection -
Annual Program |
106,100 |
|
106,100 |
|
|
|
|
|
10206 |
Storm Water Retention
Pond Maintenance - Annual Progran |
51,000 |
|
51,000 |
|
|
|
|
|
10207 |
Traffic Signals Upgrades
- Annual Program |
112,900 |
|
112,900 |
|
|
|
|
|
10208 |
Upgraded Guiderail
Installation - Annual Program |
84,100 |
|
84,100 |
|
|
|
|
|
|
|
TOTAL Operations - Roads |
8,359,800 |
40,000 |
7,637,600 |
|
|
682,200 |
|
|
|
|
|
|
|
|
|
|
Operations - Parks |
|
|
|
|
|
|
|
|
Trees for Tomorrow |
|
|
|
|
|
|
10221 |
Markham Trees for
Tomorrow -Year 4 |
170,000 |
170,000 |
|
|
|
|
10222 |
New Tree Planting in
Parks - Annual Program |
20,000 |
20,000 |
|
|
|
|
10225 |
Replacement of
Boulevard/Park Trees - Annual Program |
156,000 |
|
156,000 |
|
|
|
|
|
|
|
Subtotal - Trees for Tomorrow |
346,000 |
190,000 |
156,000 |
|
|
|
|
|
10216 |
Adopt a Park &
Colour Your Corner - Annual Program |
15,000 |
6,000 |
|
|
|
9,000 |
Carry Forward |
|
10218 |
Dog Off Leash Area -
Annual Program |
40,000 |
8,000 |
|
|
|
32,000 |
Carry Forward |
|
10219 |
Electrical & Cabling
- Annual Program |
83,200 |
|
68,200 |
|
|
15,000 |
Carry Forward |
|
10220 |
Enhanced Cultural
Practices - Year 4 of 5 |
150,000 |
150,000 |
|
|
|
|
|
|
10223 |
Paving Pathways &
Facilities - Annual Program |
108,200 |
|
108,200 |
|
|
|
|
|
10224 |
Playstructure &
Safety Resurfacing - Annual Program |
216,400 |
|
216,400 |
|
|
|
|
|
10226 |
Sportsfield Maintenance
& Reconstruction - Annual Program |
119,000 |
|
119,000 |
|
|
|
|
|
10227 |
Town Park Furniture /
Amenities - Annual Program |
129,800 |
|
129,800 |
|
|
|
|
|
10228 |
TRCA 50/50 Community Projects |
|
40,000 |
20,000 |
|
|
|
20,000 |
TRCA |
|
10229 |
Volunteer Ice Rink -
Annual Program |
30,000 |
30,000 |
|
|
|
|
|
|
10230 |
Public Realm Streetscape
Enhancement |
150,000 |
|
|
150,000 |
Carry Forward |
|
|
|
TOTAL Operations - Parks |
1,427,600 |
404,000 |
797,600 |
|
|
226,000 |
|
|
|
|
|
|
|
|
|
|
Operations - Traffic |
|
|
|
|
|
|
|
|
10236 |
Traffic Control Signal
Design & Construction- Annual Program |
750,000 |
|
|
|
|
750,000 |
Carry Forward |
|
10237 |
Traffic Operational
Improvements - Annual Program |
260,000 |
|
|
|
|
260,000 |
Carry Forward |
|
|
|
TOTAL Operations - Traffic |
1,010,000 |
|
|
|
|
1,010,000 |
|
|
|
|
|
|
|
|
|
|
Facility Assets |
|
|
|
|
|
|
|
9516 |
Facility Accessibility Retrofits |
|
3,200,000 |
|
1,067,000 |
|
2,133,000 |
Infrastructure Stimulus Fund |
|
9517 |
Facility Energy Retrofits |
|
3,000,000 |
|
500,000 |
|
2,500,000 |
Infrastructure Stimulus Fund,
Gas Tax |
|
10123 |
Cornell Fire Station |
|
4,200,000 |
|
|
4,200,000 |
|
|
|
|
10124 |
Cornell Station -
Furniture, Fixtures & Equipment |
427,800 |
|
|
427,800 |
|
|
|
|
10241 |
Building Backflow
Prevention - Annual Testing |
102,000 |
|
62,000 |
|
|
40,000 |
Carry Forward |
|
10242 |
Building condition
Audits - Annual Program |
78,300 |
|
78,300 |
|
|
|
|
|
10245 |
Civic Centre
Improvements - Annual Program |
240,200 |
12,000 |
228,200 |
|
|
|
|
|
10246 |
Ontario Building Code Audit |
|
25,000 |
25,000 |
|
|
|
|
|
|
10247 |
Corporate Accommodations
- Annual Program |
200,000 |
|
200,000 |
|
|
|
|
|
10249 |
Fire Facility
Improvements - Annual Program |
90,400 |
|
90,400 |
|
|
|
|
|
10250 |
Library Facility
Improvements - Annual Program |
51,200 |
|
51,200 |
|
|
|
|
|
|
10252 |
Operations Facilities
Improvements - Annual |
327,100 |
|
327,100 |
|
|
|
|
|
|
10253 |
Other Facility
Improvements - Annual Program |
273,500 |
30,000 |
243,500 |
|
|
|
|
|
10254 |
Roofing Maintenance and
Structural Adequacy - Annual Program |
83,000 |
|
83,000 |
|
|
|
|
|
10255 |
Roofing Replacement
Projects - Annual Program |
1,455,300 |
|
1,455,300 |
|
|
|
|
|
10256 |
Satellite Community
Centre Improvements - Annual Program |
83,000 |
|
83,000 |
|
|
|
|
|
10260 |
Designated Substances
Facility Audit |
355,000 |
|
355,000 |
|
|
|
10262 |
Civic Centre Conversion
to MDE Connection (Phase 2 of 3) |
330,000 |
|
|
330,000 |
Gas Tax |
|
10263 |
Markham Main Street Washroom |
|
257,000 |
257,000 |
|
|
|
|
|
|
10264 |
Main Street Markham
Washrooms - Storage Facility |
43,000 |
|
43,000 |
|
|
|
|
|
TOTAL Facility Assets |
14,821,800 |
324,000 |
4,867,000 |
4,627,800 |
|
5,003,000 |
|
|
|
|
|
|
|
|
|
|
Right-of-Way Assets |
|
|
|
|
|
|
|
10267 |
Bridge Improvement-John
St. W of Leslie St. (B42) |
685,200 |
|
685,200 |
|
|
|
|
|
10270 |
Culvert Replacement-
Thorny Brae Dr. E of Yonge St. (C07) |
894,000 |
|
|
|
|
894,000 |
Gas Tax |
|
10271 |
Culvert Replacement with
Pedestrian Bridge (C76) |
224,000 |
|
224,000 |
|
|
|
|
|
10273 |
Pavement Condition
Inspection and Pavement Mgmt. System Impl |
104,000 |
|
104,000 |
|
|
|
|
|
10274 |
Ped. Bridge
Replacement-Tannery Pond 30m/N Robinson St. -P56 |
250,000 |
|
250,000 |
|
|
|
|
|
10276 |
Streetlight Replacement
- Town Centre Boulevard |
265,200 |
|
265,200 |
|
|
|
|
|
10277 |
Streetlight Pole
Replacement Program |
258,800 |
|
258,800 |
|
|
|
|
|
10278 |
Streetlight
Requests/Upgrading/Removal & replacement |
100,000 |
|
|
|
|
100,000 |
Carry Forward |
|
10279 |
Structures Inspection -
Annual Program 2010 |
40,000 |
|
40,000 |
|
|
|
|
|
10280 |
Survey Monument
Replacement - Annual Program |
26,500 |
|
26,500 |
|
|
|
|
|
10281 |
Storm Sewer Upgrades |
|
2,000,000 |
|
|
2,000,000 |
Gas Tax |
|
|
|
TOTAL Right-of-Way Assets |
4,847,700 |
|
1,853,700 |
|
|
2,994,000 |
|
|
|
|
|
|
|
|
|
|
Operations - Fleet |
|
|
|
|
|
|
|
10286 |
Corporate Fleet
Refurbishing - Annual Program |
36,900 |
|
36,900 |
|
|
|
|
|
10287 |
Corporate Fleet
Replacement - Annual Program |
787,700 |
|
787,700 |
|
|
|
|
|
10288 |
New Equipment - Enhanced
Cultural Practices - Year 4 of 5 |
45,000 |
45,000 |
|
|
|
|
|
|
10289 |
New Fleet - Operations |
|
85,800 |
8,580 |
|
77,220 |
|
|
|
10290 |
Winter Maintenance
Vehicles Purchased by Contractors |
200,000 |
|
200,000 |
|
|
|
10300 |
Special Events Drinking
Fountain Water Wagon |
50,000 |
|
|
50,000 |
Waterworks Reserve |
|
|
|
TOTAL Operations - Fleet |
1,205,400 |
53,580 |
824,600 |
277,220 |
|
50,000 |
|
|
|
|
|
|
|
|
|
|
Waste Management |
|
|
|
|
|
|
|
10291 |
Clear Garbage Bag &
Biodegradable Green Bin Bag Program |
36,000 |
36,000 |
|
|
|
|
|
|
10292 |
Community Mailbox
Recycling - Phase 3 of 8 |
50,000 |
50,000 |
|
|
|
|
|
|
10293 |
Implement Electronic Recycling |
|
70,000 |
70,000 |
|
|
|
|
|
|
10294 |
Mission Green at Work -
Phase 4 of 5 |
50,000 |
50,000 |
|
|
|
|
|
|
10295 |
Multi-Residential
Organics Rollout - Phase 4 of 5 |
25,000 |
25,000 |
|
|
|
|
|
|
10296 |
Permanent Polystyrene Densifier |
|
70,000 |
35,000 |
|
|
|
35,000 |
Stewardship Ontario |
|
10297 |
Public Space &
Special Event Recycling - Phase 4 of 5 |
38,000 |
38,000 |
|
|
|
|
|
|
|
|
TOTAL Waste Management |
339,000 |
304,000 |
|
|
|
35,000 |
|
|
|
|
|
|
|
|
|
|
Environmental Leadership |
|
|
|
|
|
|
|
10351 |
Annual Top Up - MESF Reserve |
|
100,000 |
100,000 |
|
|
|
|
|
|
TOTAL Environmental Leadership |
100,000 |
100,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markham Public Library |
|
|
|
|
|
|
|
10307 |
Replace Library
Furniture and Equipment - Annual |
62,500 |
|
62,500 |
|
|
|
10308 |
Replace Library Shelving
- Annual Program |
62,500 |
|
62,500 |
|
|
|
|
|
TOTAL Library |
125,000 |
|
125,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Waterworks |
|
|
|
|
|
|
|
10316 |
Articulating Forklift |
|
60,000 |
|
|
|
|
60,000 |
Waterworks Reserve |
|
10317 |
Calvert Road Pumping
Station Pump Replacement |
120,000 |
|
|
|
|
120,000 |
Waterworks Reserve |
|
10318 |
Calvert Road Pumping
Station Upgrades |
50,000 |
|
|
|
|
50,000 |
Waterworks Reserve |
|
10320 |
Cathodic Protection of
Iron Watermains - Annual |
476,000 |
|
|
|
|
476,000 |
Waterworks Reserve |
|
10321 |
Cement Relining of Iron
Watermains Program - Annual |
1,380,000 |
|
|
|
|
1,380,000 |
Waterworks Reserve |
|
10322 |
Inflow & Infiltration |
|
260,000 |
|
|
|
|
260,000 |
Waterworks Reserve |
|
10323 |
Permanent Flow
Monitoring Stations |
40,000 |
|
|
|
|
40,000 |
Waterworks Reserve |
|
10324 |
Public Awareness Program
for Water/Wastewater |
25,000 |
|
|
|
|
25,000 |
Waterworks Reserve |
|
10325 |
Rain Gauge |
|
7,000 |
|
|
|
|
7,000 |
Waterworks Reserve |
|
10326 |
Sanitary Lateral Inspection |
|
306,000 |
|
|
|
|
306,000 |
Waterworks Reserve |
|
10327 |
Sanitary Sewer Collection System |
|
50,000 |
|
|
|
|
50,000 |
Waterworks Reserve |
|
10328 |
Sanitary Sewer Const /
Repl Design 2011 - Annual |
210,000 |
|
|
|
|
210,000 |
Waterworks Reserve |
|
10329 |
Sanitary Sewer
Construction / Replacement Program - Annual |
2,336,000 |
|
|
|
|
2,336,000 |
Waterworks Reserve |
|
10330 |
Sanitary Sewer System
Upgrade/Rehab Program - Annual |
1,328,000 |
|
|
|
|
1,328,000 |
Waterworks Reserve |
|
10331 |
Sanitary System Physical
Condition Assessment - Annual |
120,000 |
|
|
|
|
120,000 |
Waterworks Reserve |
|
10332 |
Sanitary Trunk Sewer
Zoom Inspection - Annual |
62,000 |
|
|
|
|
62,000 |
Waterworks Reserve |
|
10333 |
SDWA Licensing Program
Financial Plan |
50,000 |
|
|
|
|
50,000 |
Waterworks Reserve |
|
10334 |
Supervisory Control
& Data Acquisition (SCADA) |
101,500 |
|
|
|
|
101,500 |
Waterworks Reserve |
|
10335 |
Water Loss & Leak
Detection (Year 1 of 5) |
60,000 |
|
|
|
|
60,000 |
Waterworks Reserve |
|
10336 |
Water Meter
Replacement/Upgrade Program - Annual |
450,000 |
|
|
|
|
450,000 |
Waterworks Reserve |
|
10337 |
Water System Physical
Condition Assessment - Annual |
120,000 |
|
|
|
|
120,000 |
Waterworks Reserve |
|
10338 |
Water System Supply
Point Risk Management |
105,000 |
|
|
|
|
105,000 |
Waterworks Reserve |
|
10339 |
Water System Upgrade
Program - Annual |
193,000 |
|
|
|
|
193,000 |
Waterworks Reserve |
|
10340 |
Watermain Construction
and Replacement Program - Annual |
2,500,000 |
|
|
|
|
2,500,000 |
Waterworks Reserve |
|
10341 |
Watermain Construction
Design 2011 - Annual |
200,000 |
|
|
|
|
200,000 |
Waterworks Reserve |
|
10343 |
Waterworks Transfer from
Miller to 8100 Warden |
200,000 |
|
|
|
|
200,000 |
Waterworks Reserve |
|
|
|
TOTAL Waterworks |
10,809,500 |
|
|
|
|
10,809,500 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL Community & Fire Services |
59,257,300 |
1,338,580 |
20,906,000 |
7,462,020 |
|
29,550,700 |
|
|
|
|
|
|
|
|
|
|
REPORT TOTALS |
77,919,500 |
2,487,810 |
22,749,600 |
16,271,500 |
0 |
36,410,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|