TOWN OF MARKHAM |
|
Operating
Budget |
|
(Excluding Planning & Design, Engineering, Waterworks
and Building Standards) |
|
Financial Results for the Three Months Ended March
31, 2010 |
|
(in millions of
dollars) |
|
|
|
|
|
|
|
2010 YTD |
|
2010 YTD |
|
Variance |
|
Annual |
|
|
|
Actuals |
|
Budget |
|
fav./(unfav.) |
|
Budget |
|
|
Revenues |
|
|
|
Taxation Revenues |
52.462 |
|
52.462 |
|
0.000 |
|
110.518 |
|
|
Grant & Subsidiy Revenues |
0.175 |
|
0.145 |
|
0.030 |
|
1.082 |
|
|
General Revenues |
5.783 |
|
5.213 |
|
0.570 |
|
20.882 |
|
|
User Fees & Service Charges |
5.013 |
|
4.955 |
|
0.058 |
|
17.731 |
|
|
Other Income |
0.879 |
|
0.940 |
|
(0.061) |
|
3.739 |
|
Revenues
Total |
64.312 |
|
63.715 |
|
0.597 |
|
153.952 |
|
|
|
|
|
Expenditures |
|
|
|
Salaries & Benefits |
21.288 |
|
21.720 |
|
0.432 |
|
90.877 |
|
|
Salary Gapping Savings |
0.000 |
|
(0.455) |
|
(0.455) |
|
(0.455) |
|
|
Material & Supplies |
1.911 |
|
2.353 |
|
0.442 |
|
8.305 |
|
|
Purchased Services |
8.459 |
|
9.235 |
|
0.776 |
|
32.462 |
|
|
Other Expenditures |
16.122 |
|
16.164 |
|
0.042 |
|
22.763 |
|
Expenditures
Total |
47.780 |
|
49.017 |
|
1.237 |
|
153.952 |
|
|
|
|
|
|
Net
Revenues / (Expenditures) |
16.532 |
|
14.698 |
|
1.834 |
|
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|