TOWN OF MARKHAM |
|
|
Operating Budget
For Waterworks |
|
Financial Results for the Three Months Ended March
31, 2010 |
|
(in millions of
dollars) |
|
|
|
2010 YTD |
|
2010 YTD |
|
Variance |
|
Annual |
|
|
|
|
Actuals |
|
Budget |
|
fav./(unfav.) |
|
Budget |
|
|
Sales
& Purchases of Water |
|
|
Water Revenue |
|
|
|
Water & Sewer Billing |
14.197 |
|
14.399 |
|
(0.202) |
|
66.803 |
|
|
|
|
Water Expenditure |
|
|
|
Contracted Municipal Services |
10.265 |
|
9.933 |
|
(0.332) |
|
46.407 |
|
Net
Sales & Purchases of Water |
3.932 |
|
4.466 |
|
(0.534) |
|
20.396 |
|
|
|
|
Operations |
|
|
Other Revenues |
|
|
|
|
User Fees & Service Charges |
0.145 |
|
0.062 |
|
0.083 |
|
0.462 |
|
|
Other Income |
0.070 |
|
0.006 |
|
0.064 |
|
0.032 |
|
Other
Revenues Total |
0.215 |
|
0.068 |
|
0.147 |
|
0.494 |
|
|
|
|
Other Expenditures |
|
|
|
Salaries & Benefits |
1.110 |
|
1.184 |
|
0.074 |
|
5.251 |
|
|
Material & Supplies |
0.115 |
|
0.096 |
|
(0.019) |
|
0.602 |
|
|
Purchased Services (excluding
Contracted Municaipal Services) |
2.266 |
|
2.477 |
|
0.211 |
|
5.517 |
|
|
Transfer to/(from) Reserves |
3.870 |
|
3.870 |
|
0.000 |
|
9.431 |
|
|
|
Financial Expenses |
0.000 |
|
0.039 |
|
0.039 |
|
0.089 |
|
|
Expenditures
Total |
7.361 |
|
7.666 |
|
0.305 |
|
20.890 |
|
|
|
|
|
|
Net
Revenues / (Expenditures) |
(3.214) |
|
(3.132) |
|
(0.082) |
|
0.000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|