TOWN OF MARKHAM
Operating Budget For Waterworks
Financial  Results for the Three Months Ended March 31, 2010
(in millions of dollars)
2010 YTD 2010 YTD Variance Annual 
    Actuals   Budget   fav./(unfav.)   Budget  
Sales & Purchases of Water
  Water Revenue
Water & Sewer Billing 14.197 14.399 (0.202) 66.803
  Water Expenditure
Contracted Municipal Services 10.265 9.933 (0.332) 46.407
Net Sales & Purchases of Water 3.932   4.466   (0.534)   20.396  
Operations
   Other Revenues
User Fees & Service Charges 0.145 0.062 0.083 0.462
Other Income 0.070 0.006 0.064 0.032
Other Revenues Total 0.215   0.068   0.147   0.494  
   Other Expenditures
Salaries & Benefits 1.110 1.184 0.074 5.251
Material & Supplies 0.115 0.096 (0.019) 0.602
Purchased Services (excluding Contracted Municaipal Services) 2.266 2.477 0.211 5.517
Transfer to/(from) Reserves 3.870 3.870 0.000 9.431
Financial Expenses 0.000 0.039 0.039 0.089
Expenditures Total 7.361   7.666   0.305   20.890  
Net Revenues / (Expenditures) (3.214)   (3.132)   (0.082)   0.000